Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
56.45B | 55.48B | 51.06B | 81.53B | 61.79B | 39.74B | Gross Profit |
56.45B | 6.92B | 3.87B | 31.32B | 19.81B | 4.04B | EBIT |
-6.27B | 5.96B | 9.64B | 31.26B | 19.67B | 3.84B | EBITDA |
2.14B | 13.39B | 11.37B | 36.96B | 24.48B | 8.68B | Net Income Common Stockholders |
7.09B | 6.11B | 3.82B | 29.20B | 17.94B | 2.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
8.91B | 8.15B | 6.70B | 11.00B | 11.84B | 5.87B | Total Assets |
86.97B | 87.70B | 82.58B | 93.68B | 72.27B | 56.12B | Total Debt |
17.04B | 16.48B | 14.81B | 15.64B | 15.34B | 15.37B | Net Debt |
9.91B | 9.90B | 8.11B | 5.59B | 3.50B | 9.51B | Total Liabilities |
30.51B | 29.75B | 27.49B | 28.65B | 26.68B | 25.26B | Stockholders Equity |
55.41B | 56.92B | 54.03B | 63.99B | 44.51B | 29.85B |
Cash Flow | Free Cash Flow | ||||
8.19B | 7.21B | 6.00B | 30.31B | 19.05B | 6.51B | Operating Cash Flow |
13.08B | 11.41B | 9.64B | 34.48B | 22.02B | 7.83B | Investing Cash Flow |
-7.82B | -7.92B | 4.08B | -21.62B | -8.34B | -1.02B | Financing Cash Flow |
-5.65B | -3.50B | -16.80B | -14.13B | -7.90B | -5.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | $30.65B | 4.30 | 13.17% | 8.08% | 14.70% | 349.95% | |
78 Outperform | $1.66B | 3.66 | 14.14% | 3.81% | 4.93% | -17.08% | |
78 Outperform | $2.00B | 0.90 | 72.40% | 16.90% | 65.83% | ― | |
76 Outperform | $2.04B | 8.80 | 11.09% | 1.15% | 25.60% | -9.32% | |
74 Outperform | $3.67B | 7.41 | 20.48% | 1.21% | 11.88% | 80.21% | |
66 Neutral | $1.59B | 14.01 | 6.06% | 2.51% | -7.73% | -39.13% | |
66 Neutral | $4.47B | 12.22 | 5.40% | 3.65% | 4.14% | -12.00% |