Education
About Us
Working with TipRanks
Follow Us
Danaos Corp (DAC)
NYSE:DAC
Top Page
Danaos
(NYSE:DAC)
78Outperform
Danaos (DAC) vs. S&P 500 (SPY)
Market Cap
$1.62B
Dividend Yield3.81%
Average Volume (3M)101.56K
Price to Earnings (P/E)3.6
Beta (1Y)0.63
Revenue Growth4.93%
EPS Growth-17.08%
CountryUS
Employees4
SectorIndustrials
Sector Strength91
IndustryMarine Shipping
Share Statistics
EPS (TTM)6.04
Shares Outstanding18,669,310
10 Day Avg. Volume87,639
30 Day Avg. Volume101,563
Financial Highlights & Ratios
PEG Ratio-0.30
Price to Book (P/B)0.47
Price to Sales (P/S)0.00
P/FCF Ratio-35.79
Enterprise Value/Market Cap1.14
Enterprise Value/Revenue0.46
Enterprise Value/Gross Profit2.79
Enterprise Value/Ebitda0.65
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusModerate Buy
Number of Analyst Covering1
Danaos Business Overview & Revenue Model
Company DescriptionDanaos Corporation (DAC) is a leading international owner of containerships, primarily engaged in the seaborne transportation of containerized cargo. The company operates a fleet of modern, large-size containerships that serve international shipping lines. Headquartered in Greece, Danaos is a major player in the global shipping industry, providing transportation services across worldwide routes, supporting the movement of goods in a highly interconnected global market.
How the Company Makes MoneyDanaos Corporation generates revenue primarily through the leasing of its containership fleet to major shipping lines under long-term, fixed-rate time charter agreements. These agreements provide the company with a predictable and stable cash flow. The key revenue streams include charter hire fees paid by shipping companies for the use of Danaos' vessels. Additionally, the company benefits from strategic partnerships with some of the largest container shipping operators in the world, enhancing its market position and ensuring high vessel utilization rates. Danaos' earnings are also influenced by factors such as global trade volumes, shipping demand, and market charter rates.
Danaos Financial Statement Overview
Summary
Danaos demonstrates strong financial health with impressive profitability metrics and a stable balance sheet. However, the decline in net income and negative free cash flow highlight areas needing improvement. Efficient management of leverage and cash flow is necessary to sustain financial performance.Income Statement
Danaos has demonstrated solid financial performance with a strong gross profit margin of 60.7% and a net profit margin of 49.8% for 2024. The revenue growth from 2023 to 2024 was 4.2%, showing a positive trajectory. EBIT and EBITDA margins are robust at 53.3% and 66.6%, respectively, indicating efficient operational management. However, a decrease in net income from 2023 to 2024 suggests potential challenges in profitability.82
Very Positive
Balance Sheet
The company maintains a healthy balance sheet with a low debt-to-equity ratio of 0.21 and a strong equity ratio of 78.9%, showcasing significant financial stability. Return on equity stands at 14.7%, reflecting good returns on shareholders' equity. The increase in stockholders' equity over the years highlights strengthening financial health. However, the rise in total debt from 2023 to 2024 may pose moderate leverage risks if not managed carefully.78
Positive
Cash Flow
Operating cash flow covers net income comfortably with a ratio of 1.23, indicating solid cash generation capability. However, the substantial decline in free cash flow year-over-year, resulting in negative free cash flow for 2024, is concerning and suggests potential liquidity constraints. The company's ability to revert to positive free cash flow is critical for future financial flexibility.68
Positive
| Breakdown | ||||
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|
| Income Statement | Total Revenue | |||
| 1.01B | 973.58M | 993.34M | 689.50M | 461.59M | Gross Profit |
| 615.94M | 643.71M | 664.96M | 412.39M | 234.85M | EBIT |
| 540.88M | 580.66M | 653.44M | 358.26M | 199.48M | EBITDA |
| 675.07M | 704.83M | 787.63M | 444.48M | 315.64M | Net Income Common Stockholders |
| 505.07M | 576.30M | 559.21M | 1.05B | 93.15M |
| Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
| 514.23M | 357.84M | 267.67M | 552.43M | 65.66M | Total Assets |
| 4.34B | 3.66B | 3.40B | 3.63B | 2.71B | Total Debt |
| 734.78M | 404.17M | 501.95M | 1.34B | 1.46B | Net Debt |
| 281.40M | 132.37M | 234.28M | 1.21B | 1.40B | Total Liabilities |
| 918.85M | 644.82M | 839.81M | 1.54B | 1.68B | Stockholders Equity |
| 3.42B | 3.02B | 2.56B | 2.09B | 1.04B |
| Cash Flow | Free Cash Flow | |||
| -37.59M | 308.26M | 735.61M | 72.39M | 95.02M | Operating Cash Flow |
| 621.75M | 576.29M | 934.74M | 428.11M | 265.68M | Investing Cash Flow |
| -650.79M | -338.53M | 176.57M | -143.15M | -170.74M | Financing Cash Flow |
| 210.61M | -233.62M | -973.40M | -220.87M | -168.45M |
Danaos Technical Analysis
Positive
86.84
Price Trends
79.30
Positive
79.31
Positive
80.00
Positive
Market Momentum
2.39
Negative
62.81
Neutral
61.06
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For DAC, the sentiment is Positive. The current price of 86.84 is above the 20-day moving average (MA) of 82.05, above the 50-day MA of 79.30, and above the 200-day MA of 80.00, indicating a bullish trend. The MACD of 2.39 indicates Negative momentum. The RSI at 62.81 is Neutral, neither overbought nor oversold. The STOCH value of 61.06 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for DAC.
Danaos Risk Analysis
Danaos disclosed 65 risk factors in its most recent earnings report. Danaos reported the most risks in the “Finance & Corporate” category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Danaos Peers Comparison
Overall Rating
UnderperformOutperform
Sector (64)
Financial Indicators
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.06B | 3.61 | 12.57% | 5.23% | 17.77% | -5.90% | |
78 Outperform | $1.62B | 3.55 | 14.14% | 3.81% | 4.93% | -17.08% | |
78 Outperform | $2.21B | 1.03 | 72.40% | 38.95% | 65.83% | ― | |
76 Outperform | $897.33M | 2.60 | 27.25% | 6.87% | 3.94% | 19.85% | |
75 Outperform | $1.21B | 3.73 | 11.12% | 0.49% | 0.28% | -17.09% | |
70 Neutral | $1.61B | 7.22 | 11.68% | 13.03% | 9.33% | 98.70% | |
64 Neutral | $4.44B | 11.99 | 5.16% | 249.23% | 4.01% | -11.87% |
* Industrials Sector Average
Performance Comparison
DAC
Danaos
86.84
4.18
5.06%
CMRE
Costamare
8.76
-1.59
-15.36%
GSL
Global Ship Lease
26.38
1.13
4.48%
NMM
Navios Maritime Partners
40.23
-8.41
-17.29%
GOGL
Golden Ocean Group
7.99
-5.94
-42.64%
ZIM
ZIM Integrated Shipping Services
19.37
6.99
56.46%
Danaos Earnings Call Summary
Earnings Call Date:May 13, 2025
(Q1-2025)
| % Change Since: -2.21%|
Next Earnings Date:Aug 11, 2025
Earnings Call Sentiment Neutral
Despite strong backlog and strategic fleet optimization, the earnings call revealed significant financial challenges, including lower EPS, increased costs, and segment revenue declines, indicating a cautious outlook.Q1-2025 Updates
Positive Updates
Strong Contracted Revenue Backlog
The contracted revenue backlog has grown to $3.7 billion with a 3.9-year average charter duration, ensuring 99% contract coverage for 2025 and 85% for 2026.
Net Debt and Liquidity Position
Net debt stands at $299 million with a net debt to adjusted EBITDA ratio of 0.4x, and total liquidity, including marketable securities, is at $825 million.
Fleet Optimization and Strategic Focus
Focus on optimizing the performance of the existing fleet with investments in energy-saving devices and upgrades, ensuring competitive operational costs.
Share Repurchase Program
The company has repurchased $36.9 million worth of stock since the last earnings release, with the share repurchase program upsized to $300 million.
Negative Updates
Decreased Adjusted EPS and Net Income
Adjusted EPS for Q1 2025 decreased to $6.04 from $7.15 in Q1 2024, with adjusted net income dropping from $140 million to $113.4 million.
Increased Operating and Finance Costs
Operating costs increased by $19.8 million, primarily due to a larger fleet, and net finance costs increased by $6 million.
Revenue Declines in Segments
The dry bulk segment saw a $9 million revenue decrease due to a softer spot market, and the container segment experienced a $9.4 million revenue decline from lower charter rates.
Higher Vessel Operating Expenses
Vessel operating expenses rose by $8.6 million, with daily operating costs increasing to $7,000 per vessel per day from $6,500.
Rising Interest Expenses
Interest expense increased by $6.6 million due to higher average indebtedness and lower capitalized interest on vessels under construction.
Company Guidance
During the Danaos Corporation conference call for the first quarter of 2025, the company provided detailed financial guidance and insights into its strategic focus amid global market uncertainties. The adjusted earnings per share (EPS) for the quarter was reported at $6.04, down from $7.15 in the same period of 2024, with an adjusted net income of $113.4 million compared to $140 million. The decline was attributed to increased operating costs due to fleet expansion, higher net finance costs, and reduced revenues in the dry bulk and container segments. Despite these challenges, Danaos added over $0.5 billion to its contracted revenue backlog, which now stands at $3.7 billion with a 3.9-year average charter duration. The company's net debt at the end of Q1 was $299 million, with a net debt to adjusted EBITDA ratio of 0.4x. Danaos declared a dividend of $0.85 per share and continued its share repurchase program, now increased to $300 million. The company emphasized its focus on fleet optimization, investing in energy-saving devices to enhance vessel competitiveness, while remaining cautious on new vessel investments due to uncertain future fuel regulations.Glossary
OutperformA stock rated as "Outperform" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock is likely to deliver higher returns compared to the average returns of other stocks in the same sector or market index. Investors might consider this stock a good buying opportunity.
NeutralA stock rated as "Neutral" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly attractive nor unattractive for investment. Investors may consider holding onto the stock, as it is not expected to either significantly outperform or underperform the market.
UnderperformA stock rated as "Underperform" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock may deliver lower returns compared to the average returns of other stocks in the same sector or market index. Investors might consider selling the stock or avoiding it as an investment.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.