Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.87B | 3.55B | 1.49B | 1.55B | 1.31B |
Gross Profit | 4.81B | 3.51B | 1.49B | 1.55B | 1.31B |
EBITDA | 951.80M | 501.50M | 403.10M | 781.80M | 527.10M |
Net Income | 663.30M | 338.00M | 286.50M | 583.30M | 528.80M |
Balance Sheet | |||||
Total Assets | 7.94B | 7.10B | 8.94B | 8.36B | 7.84B |
Cash, Cash Equivalents and Short-Term Investments | 3.60B | 3.14B | 2.67B | 458.00M | 363.60M |
Total Debt | 1.39B | 1.21B | 1.03B | 776.20M | 607.80M |
Total Liabilities | 6.57B | 6.10B | 7.98B | 6.95B | 6.72B |
Stockholders Equity | 1.37B | 991.80M | 954.20M | 1.41B | 1.11B |
Cash Flow | |||||
Free Cash Flow | 224.80M | 203.10M | 366.50M | 175.40M | 565.70M |
Operating Cash Flow | 369.00M | 279.00M | 465.10M | 244.60M | 608.80M |
Investing Cash Flow | -144.20M | -438.20M | -101.00M | 387.80M | -43.10M |
Financing Cash Flow | -257.90M | -171.80M | -425.00M | -564.80M | -498.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $7.90B | 10.08 | 15.43% | 1.71% | 6.76% | 54.56% | |
79 Outperform | $5.95B | 14.07 | 15.74% | 2.13% | 3.09% | 168.29% | |
78 Outperform | $13.96B | 16.34 | 57.04% | 7.10% | 38.65% | 101.27% | |
72 Outperform | $6.54B | 24.07 | 17.99% | 0.87% | 9.18% | -16.06% | |
70 Outperform | $12.29B | 14.04 | 8.98% | 3.99% | 6.34% | -28.19% | |
67 Neutral | $16.47B | 11.30 | 9.71% | 3.94% | 11.97% | -10.51% | |
66 Neutral | $10.25B | 13.25 | 18.51% | 7.61% | 3.76% | -9.12% |