| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.32M | 2.15M | 11.45M | 1.44M | 841.00K |
| Gross Profit | 8.20M | 1.39M | 9.61M | 180.00K | -616.00K |
| EBITDA | -6.91M | -19.35M | -3.58M | -19.49M | -20.03M |
| Net Income | -9.32M | -21.16M | -6.90M | -22.75M | -23.32M |
Balance Sheet | |||||
| Total Assets | 27.02M | 24.96M | 30.61M | 30.05M | 45.17M |
| Cash, Cash Equivalents and Short-Term Investments | 7.53M | 12.96M | 17.42M | 15.16M | 28.11M |
| Total Debt | 11.83M | 13.09M | 33.21M | 34.48M | 28.20M |
| Total Liabilities | 30.11M | 31.87M | 43.58M | 43.87M | 38.83M |
| Stockholders Equity | -3.09M | -6.91M | -12.97M | -13.81M | 6.33M |
Cash Flow | |||||
| Free Cash Flow | -15.84M | -5.11M | -15.15M | -19.59M | -22.06M |
| Operating Cash Flow | -15.61M | -4.95M | -14.99M | -19.23M | -21.85M |
| Investing Cash Flow | -258.00K | -138.00K | 21.86M | -361.00K | -204.00K |
| Financing Cash Flow | 10.44M | 629.00K | -4.61M | 6.64M | 6.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $221.50M | ― | -59.98% | ― | -10.57% | 1.98% | |
45 Neutral | $189.77M | -16.94 | 306.12% | ― | 1882.51% | 62.37% | |
41 Neutral | $123.40M | ― | -52.11% | ― | -31.23% | 14.92% | |
37 Underperform | $242.24M | ― | -161.08% | ― | ― | -22.06% |