Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.90T | 5.39T | 2.48T | 1.24T | 659.60B | Gross Profit |
4.94T | 1.88T | 602.50B | 214.89B | 33.39B | EBIT |
1.16T | 1.06T | 399.20B | 148.95B | -38.31B | EBITDA |
3.90T | 516.11B | 850.73B | 424.00B | 205.22B | Net Income Common Stockholders |
2.08T | -1.56T | 289.06B | -808.00M | -71.02B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.55T | 1.39B | 193.36B | 113.69B | 83.55B | Total Assets |
30.29T | 25.04B | 4.59T | 2.39T | 1.92T | Total Debt |
10.01T | 8.86B | 1.36T | 812.84B | 724.58B | Net Debt |
8.86T | 7.73B | 1.22T | 750.16B | 669.96B | Total Liabilities |
18.06T | 15.98B | 2.72T | 1.54T | 1.24T | Stockholders Equity |
12.01T | 7.22T | 1.85T | 839.89B | 677.23B |
Cash Flow | Free Cash Flow | |||
213.43B | 240.00M | 204.53B | 165.21B | 94.60B | Operating Cash Flow |
5.60T | 5.91B | 736.66B | 400.01B | 209.22B | Investing Cash Flow |
-5.23T | -5.33B | -523.02B | -243.99B | -109.16B | Financing Cash Flow |
-293.66B | 278.00M | -157.10B | -150.66B | -121.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.64B | 5.21 | 18.64% | 11.53% | -2.26% | -20.04% | |
76 Outperform | $14.51B | 5.98 | 22.65% | ― | 7.35% | ― | |
76 Outperform | $124.66B | 9.79 | 11.75% | 4.65% | -9.86% | -32.59% | |
74 Outperform | $45.56B | 16.91 | 4.78% | 4.83% | -2.17% | -25.00% | |
73 Outperform | $64.48B | 7.44 | 18.28% | 4.86% | 3.96% | -1.69% | |
68 Neutral | $74.91B | 9.14 | 11.25% | 15.28% | -10.84% | -61.73% | |
57 Neutral | $7.18B | 3.26 | -3.67% | 5.68% | 0.47% | -50.25% |