Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.77B | 1.65B | 1.17B | 1.14B | 652.19M | 273.94M | Gross Profit |
1.01B | 1.26B | 591.25M | 630.24M | 266.61M | 2.43M | EBIT |
634.69M | 625.39M | 631.49M | 529.15M | 210.55M | -53.56M | EBITDA |
1.16B | 1.10B | 851.24M | 706.13M | 403.56M | 90.23M | Net Income Common Stockholders |
481.66M | 477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
151.65M | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M | Total Assets |
2.80B | 4.23B | 2.60B | 2.04B | 1.68B | 1.37B | Total Debt |
729.90M | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M | Net Debt |
585.14M | 788.62M | 477.01M | 554.62M | 559.95M | 560.59M | Total Liabilities |
1.49B | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M | Stockholders Equity |
1.30B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | Free Cash Flow | ||||
-228.21M | -93.50M | 16.30M | 204.38M | 78.50M | -63.14M | Operating Cash Flow |
969.08M | 959.03M | 712.03M | 689.77M | 401.39M | 93.78M | Investing Cash Flow |
-1.23B | -1.05B | -699.31M | -582.71M | -295.46M | -156.10M | Financing Cash Flow |
824.52M | 641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.75B | 9.98 | 32.69% | ― | 54.19% | 37.69% | |
74 Outperform | $3.28B | 8.82 | 7.54% | 5.60% | -14.90% | -27.53% | |
74 Outperform | $3.76B | 7.64 | 17.86% | 3.49% | 41.68% | 53.13% | |
73 Outperform | $4.43B | 11.41 | 20.85% | 2.46% | 8.78% | 0.56% | |
70 Outperform | $2.94B | 15.19 | 19.93% | 10.79% | -12.71% | -39.85% | |
62 Neutral | $4.48B | 9.01 | -7.30% | ― | 22.23% | -130.65% | |
56 Neutral | $7.17B | 3.84 | -4.86% | 5.83% | 0.24% | -51.87% |