Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 68.54B | 50.80B | 44.76B | 41.95B | 39.01B | 60.50B |
Gross Profit | 48.26B | 51.20B | 59.59B | 43.36B | 41.02B | 34.39B |
EBITDA | 27.04B | 22.32B | 19.64B | 18.23B | 16.87B | 734.00M |
Net Income | 13.35B | 12.57B | 11.08B | 9.61B | 8.12B | -8.77B |
Balance Sheet | ||||||
Total Assets | 1.82T | 1.84T | 1.80T | 1.73T | 1.60T | 1.51T |
Cash, Cash Equivalents and Short-Term Investments | 175.56B | 237.41B | 268.41B | 223.07B | 210.69B | 153.84B |
Total Debt | 311.96B | 483.38B | 310.98B | 282.96B | 249.02B | 260.32B |
Total Liabilities | 1.71T | 1.73T | 1.69T | 1.64T | 1.50T | 1.42T |
Stockholders Equity | 100.50B | 98.60B | 95.42B | 89.10B | 86.93B | 81.48B |
Cash Flow | ||||||
Free Cash Flow | 31.66B | -32.65B | -8.63B | 16.87B | 45.29B | 57.63B |
Operating Cash Flow | 38.62B | -24.16B | 5.01B | 27.71B | 56.69B | 66.15B |
Investing Cash Flow | -1.97B | -3.71B | -5.37B | -3.90B | -3.71B | -7.22B |
Financing Cash Flow | -9.39B | -5.51B | -2.06B | -9.96B | -1.32B | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $248.57B | 14.31 | 10.69% | 4.54% | -2.96% | -13.66% | |
78 Outperform | $72.40B | 9.63 | 9.83% | 2.08% | 16.06% | 64.31% | |
75 Outperform | $110.83B | 9.77 | 18.32% | 4.07% | 7.86% | 17.13% | |
74 Outperform | $152.58B | 10.68 | 12.85% | 2.26% | -14.74% | 17.03% | |
73 Outperform | $76.73B | 11.89 | 12.08% | 4.52% | 1.13% | -1.14% | |
70 Outperform | $179.93B | 14.45 | 6.64% | 2.33% | 0.52% | 89.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |