Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.96B | 10.96B | 11.60B | 12.14B | 10.70B | 8.82B |
Gross Profit | 6.52B | 6.52B | 6.97B | 7.25B | 6.47B | 5.29B |
EBITDA | 3.25B | 3.19B | 3.19B | 3.75B | 3.33B | 2.63B |
Net Income | 1.63B | 1.63B | 1.48B | 2.26B | 2.00B | 1.30B |
Balance Sheet | ||||||
Total Assets | 37.08B | 37.08B | 39.19B | 37.68B | 36.01B | 32.15B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.83B | 2.68B | 1.61B | 2.53B | 2.08B |
Total Debt | 12.59B | 12.59B | 13.62B | 11.87B | 11.17B | 9.60B |
Total Liabilities | 20.85B | 20.85B | 22.39B | 20.96B | 19.76B | 17.07B |
Stockholders Equity | 15.21B | 15.21B | 15.75B | 15.72B | 15.94B | 14.83B |
Cash Flow | ||||||
Free Cash Flow | 1.12B | 1.12B | 954.00M | 1.33B | 1.79B | 1.57B |
Operating Cash Flow | 1.79B | 1.79B | 1.73B | 2.03B | 2.29B | 2.00B |
Investing Cash Flow | -521.00M | -521.00M | -676.00M | -1.73B | -1.20B | -486.00M |
Financing Cash Flow | -2.40B | -2.40B | -209.00M | -1.12B | -683.00M | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $35.96B | 13.73 | 15.08% | 2.02% | -0.79% | -10.83% | |
74 Outperform | $13.54B | 15.98 | 22.65% | 3.18% | -3.34% | -14.19% | |
74 Outperform | $13.54B | 16.09 | 22.65% | 3.16% | -3.34% | -14.19% | |
70 Outperform | $26.14B | 14.81 | 10.16% | 5.21% | -5.04% | 11.11% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $54.55B | 22.93 | 22.33% | 4.23% | 0.22% | -38.76% | |
57 Neutral | $24.58B | 20.50 | 15.91% | 2.89% | -5.57% | 119.49% |