Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.30B | 3.06B | 2.59B | 1.41B | 847.81M | 964.27M |
Gross Profit | 967.33M | 744.48M | 743.75M | 305.44M | -7.33M | -25.53M |
EBITDA | 1.16B | 1.02B | 765.95M | 381.10M | 34.63M | -3.70B |
Net Income | 461.18M | 448.35M | 481.90M | 168.95M | 352.21M | -3.98B |
Balance Sheet | ||||||
Total Assets | 9.12B | 7.96B | 5.51B | 5.23B | 2.07B | 4.26B |
Cash, Cash Equivalents and Short-Term Investments | 187.09M | 247.30M | 360.79M | 476.21M | 194.14M | 365.03M |
Total Debt | 3.87B | 1.98B | 611.87M | 672.77M | 216.00M | 6.91M |
Total Liabilities | 4.53B | 3.31B | 1.59B | 1.63B | 572.82M | 4.58B |
Stockholders Equity | 4.18B | 4.65B | 3.92B | 3.61B | 1.50B | -311.39M |
Cash Flow | ||||||
Free Cash Flow | 274.92M | 80.16M | 164.76M | 106.67M | -162.87M | 124.31M |
Operating Cash Flow | 797.85M | 655.48M | 574.34M | 280.99M | 6.17M | 273.20M |
Investing Cash Flow | -890.55M | -959.02M | -366.51M | 375.77M | 193.45M | -121.52M |
Financing Cash Flow | 184.46M | 188.08M | -325.79M | -367.77M | -367.94M | 107.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $4.75B | 15.51 | 7.18% | 8.36% | 29.23% | -53.65% | |
72 Outperform | $3.71B | 13.56 | 12.23% | ― | 18.78% | -72.57% | |
69 Neutral | $2.29B | 7.12 | -1.19% | 4.34% | 25.92% | -109.50% | |
66 Neutral | $1.96B | 27.05 | 2.60% | ― | -13.36% | -82.21% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $3.71B | ― | -14.99% | ― | 23.26% | -284.22% | |
52 Neutral | $2.14B | ― | -27.16% | 5.76% | -7.98% | -1011.04% |