| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 226.36M | 228.00M | 79.52M | 85.95M | 72.55M | 44.26M |
| Gross Profit | 41.93M | 37.63M | -20.95M | 10.43M | -27.76M | 1.70M |
| EBITDA | -73.49M | -50.49M | 48.46M | 38.78M | -37.05M | -3.81M |
| Net Income | -240.83M | -283.41M | 62.80M | -6.41M | -35.65M | -4.33M |
Balance Sheet | ||||||
| Total Assets | 475.64M | 355.40M | 85.91M | 67.00M | 43.45M | 38.04M |
| Cash, Cash Equivalents and Short-Term Investments | 346.94M | 207.61M | 4.50M | 25.76M | 29.29M | 23.93M |
| Total Debt | 37.34M | 37.38M | 43.48M | 25.76M | 14.99M | 5.14M |
| Total Liabilities | 184.75M | 351.48M | 137.48M | 124.62M | 95.29M | 53.05M |
| Stockholders Equity | -374.90M | -1.00B | -235.08M | -57.62M | -51.84M | -16.36M |
Cash Flow | ||||||
| Free Cash Flow | -40.22M | -67.70M | -75.19M | -15.62M | -19.74M | 5.60M |
| Operating Cash Flow | -19.73M | -57.59M | -45.28M | 784.00K | -16.57M | 8.15M |
| Investing Cash Flow | -20.49M | -10.11M | -29.91M | -16.41M | -3.18M | -2.55M |
| Financing Cash Flow | 353.49M | 272.79M | 53.92M | 12.10M | 25.11M | 1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $17.73B | -567.41 | -1.70% | ― | 44.04% | -129.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $31.65B | ― | -40.45% | ― | 54.36% | -26.35% | |
47 Neutral | $2.27B | ― | ― | ― | 43.23% | -3174.53% | |
43 Neutral | $1.35B | ― | -320.52% | ― | ― | -30.78% | |
40 Underperform | $1.26B | ― | -45.35% | ― | -10.50% | -230.68% | |
25 Underperform | $477.86M | ― | ― | ― | ― | ― |
On August 18, 2025, Intuitive Machines completed a private offering of $345 million in Convertible Senior Notes due 2030, which was an increase from the initially planned $250 million. The proceeds from this offering, approximately $335.5 million after deductions, are intended for general corporate purposes, including operations, R&D, and potential acquisitions. The company also entered into capped call transactions to mitigate potential stock dilution upon note conversion, reflecting strategic financial planning to strengthen its market position.
The most recent analyst rating on (LUNR) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.
On August 13, 2025, Intuitive Machines announced a proposed private offering of $250 million in convertible senior notes due in 2030, targeting qualified institutional buyers. The company plans to use the proceeds for capped call transactions and general corporate purposes, including operations, research and development, and potential acquisitions. This financial maneuver aims to strengthen Intuitive Machines’ market position and operational capabilities in the space exploration industry.
The most recent analyst rating on (LUNR) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.
The recent earnings call for Intuitive Machines, Inc. presented a balanced view of the company’s current standing, highlighting both achievements and challenges. The discussion underscored significant revenue growth, strategic NASA contracts, and the acquisition of KinetX, which collectively position the company favorably for future opportunities. However, financial hurdles were evident with negative gross margins, earnings reductions, and a notable operating loss, indicating areas that require strategic focus and improvement. Despite these challenges, the company’s strategic decisions and future outlook suggest potential for improvement and growth.
Intuitive Machines, Inc., a prominent player in the space technology and infrastructure services sector, focuses on lunar access and space commercialization through delivery services, data transmission, and infrastructure as a service. The company recently reported its financial results for the second quarter of 2025, highlighting strategic moves and financial performance.
On August 6, 2025, Intuitive Machines announced a Stock Purchase Agreement to acquire KinetX, a leading space navigation and flight dynamics software company, for $30 million, positioning itself for constellation management in Earth Orbit, Moon, and Mars. The acquisition aligns with Intuitive Machines’ strategic expansion efforts, including in-house satellite production and a significant footprint increase at Houston Spaceport, as part of its broader growth strategy in the space technology sector. The company reported $50.3 million in revenue for Q2 2025, a 21% increase from the previous year, and ended the quarter debt-free with $345 million in cash, highlighting its strong financial position and readiness for further strategic acquisitions.
The most recent analyst rating on (LUNR) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.