| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 280.73M | 339.70M | 329.27M | 189.80M | -437.55M | 50.33M |
| Gross Profit | 166.75M | 119.84M | 79.09M | 177.51M | -377.60M | 29.25M |
| EBITDA | 171.31M | 321.14M | 310.38M | 222.84M | -331.44M | -80.16M |
| Net Income | 61.76M | 101.29M | 59.88M | -15.86M | -402.92M | -90.00M |
Balance Sheet | ||||||
| Total Assets | 6.27B | 6.48B | 5.69B | 5.28B | 5.10B | 8.44B |
| Cash, Cash Equivalents and Short-Term Investments | 52.60M | 56.04M | 73.40M | 76.97M | 176.20M | 357.40M |
| Total Debt | 5.34B | 5.62B | 4.89B | 4.46B | 4.24B | 7.00B |
| Total Liabilities | 5.39B | 5.68B | 4.96B | 4.50B | 4.29B | 7.04B |
| Stockholders Equity | 876.35M | 797.54M | 730.73M | 782.66M | 804.08M | 1.40B |
Cash Flow | ||||||
| Free Cash Flow | 164.42M | 157.09M | 183.16M | 237.79M | 196.08M | 152.29M |
| Operating Cash Flow | 164.42M | 157.09M | 183.16M | 237.79M | 196.08M | 152.29M |
| Investing Cash Flow | -181.36M | -892.87M | -497.43M | -536.80M | 2.42B | 120.75M |
| Financing Cash Flow | 26.35M | 691.33M | 326.51M | 218.87M | -2.92B | -88.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $280.27M | 2.67 | 16.68% | 14.36% | -1.80% | 39.83% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $664.85M | 10.27 | 6.09% | 10.48% | 0.84% | -8.55% | |
57 Neutral | $742.59M | 11.33 | 7.84% | 16.08% | 11.10% | 77.28% | |
52 Neutral | $256.32M | -12.87 | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $456.76M | -4.64 | -8.30% | 11.33% | -20.03% | -1249.19% | |
46 Neutral | $382.80M | -0.83 | -28.47% | ― | 106.26% | -86.85% |