Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.99T | 3.28T | 2.15T | 1.76T | 597.96B | Gross Profit |
6.99T | 3.35T | 2.15T | 1.76T | 597.96B | EBIT |
5.28T | 496.81B | 216.64B | 97.28B | 71.40B | EBITDA |
0.00 | 36.33M | -59.29B | -73.47B | -16.21B | Net Income Common Stockholders |
1.62T | 337.17B | 151.26B | 188.62B | 74.01B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.76T | 2.00T | 627.91B | 87.75B | 307.79B | Total Assets |
32.52T | 10.22T | 10.49T | 3.27T | 1.59T | Total Debt |
3.55T | 465.73B | 491.26B | 160.31B | 85.89B | Net Debt |
-203.15B | -1.53T | -902.43B | -302.18B | -178.90B | Total Liabilities |
26.45T | 8.20T | 8.59T | 2.68T | 1.32T | Stockholders Equity |
6.06T | 2.02T | 1.90T | 593.09B | 275.22B |
Cash Flow | Free Cash Flow | |||
-12.35T | 1.59T | 1.74T | 1.66T | 519.33B | Operating Cash Flow |
-12.13T | 1.67T | 1.79T | 1.72T | 540.28B | Investing Cash Flow |
862.19B | -81.86B | -58.23B | -51.06B | -19.94B | Financing Cash Flow |
14.58T | -229.76B | 83.96B | 51.13B | -103.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $15.73B | 12.05 | 23.88% | 5.03% | -16.96% | -10.73% | |
77 Outperform | $10.78B | 12.21 | 15.99% | 14.91% | -0.15% | 8.78% | |
74 Outperform | $6.08B | 16.70 | 9.05% | 8.76% | -46.30% | -79.35% | |
74 Outperform | $4.66B | 11.34 | 16.83% | 7.50% | -40.21% | -16.07% | |
73 Outperform | $11.88B | 13.08 | 16.05% | 3.95% | -22.63% | 32.31% | |
71 Outperform | $10.30B | 5.59 | 38.13% | 4.05% | -35.65% | 70.23% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |