| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.02B | 891.55M | 342.39M | 436.37M | 349.77M |
| Gross Profit | 378.24M | 792.81M | 190.12M | 29.88M | 87.41M | 71.36M |
| EBITDA | 79.20M | 98.38M | 85.36M | -4.29M | 988.00K | 33.83M |
| Net Income | 5.44M | 18.93M | 25.39M | -49.68M | -45.47M | -12.30M |
Balance Sheet | ||||||
| Total Assets | 1.68B | 1.51B | 1.27B | 1.01B | 982.08M | 664.51M |
| Cash, Cash Equivalents and Short-Term Investments | 19.18M | 33.31M | 49.63M | 38.85M | 11.12M | 16.28M |
| Total Debt | 958.77M | 809.55M | 606.97M | 637.90M | 576.44M | 195.04M |
| Total Liabilities | 1.07B | 918.97M | 705.76M | 686.65M | 652.28M | 289.84M |
| Stockholders Equity | 601.31M | 595.39M | 561.28M | 320.87M | 329.80M | 374.42M |
Cash Flow | ||||||
| Free Cash Flow | -29.45M | -12.28M | 10.81M | -45.34M | -37.70M | -6.95M |
| Operating Cash Flow | 118.35M | 115.67M | 95.34M | -18.36M | 21.46M | 30.77M |
| Investing Cash Flow | -204.15M | -206.65M | -123.37M | -26.97M | -82.39M | -51.90M |
| Financing Cash Flow | 59.61M | 74.33M | 28.07M | 73.31M | 55.76M | 30.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.82B | 17.21 | 41.01% | 1.93% | 4.77% | 38.24% | |
68 Neutral | $517.66M | 48.09 | 19.65% | ― | -1.72% | -70.31% | |
67 Neutral | $718.81M | 27.50 | 7.12% | ― | 4.07% | -1.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.14B | 275.23 | 0.69% | ― | 14.53% | -83.26% | |
57 Neutral | $821.49M | 17.80 | 10.29% | 2.72% | 0.37% | 12.99% | |
52 Neutral | $589.45M | ― | -48.66% | ― | ― | ― |
On August 6, 2025, First Watch Restaurant Group, Inc. entered into an underwriting agreement with Barclays Capital Inc. and Goldman Sachs & Co. LLC for the sale of 5,000,000 shares by selling shareholders at $17.70 per share, which closed on August 8, 2025. The company did not sell any shares or receive proceeds from this offering, which was conducted under a prospectus supplement to a registration statement filed with the SEC.
The most recent analyst rating on (FWRG) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on First Watch Restaurant Group stock, see the FWRG Stock Forecast page.
First Watch Restaurant Group, Inc. is a prominent player in the Daytime Dining sector, specializing in breakfast, brunch, and lunch offerings across more than 600 locations in the United States.
First Watch Restaurant Group, Inc. recently held its earnings call, presenting a strong performance characterized by significant revenue growth and positive customer engagement. Despite facing challenges with increased food and labor costs impacting margins, the company remains optimistic. The improved EBITDA guidance and successful marketing initiatives underscore a generally positive outlook for the company.
First Watch Restaurant Group reported a 19.1% increase in total revenues for Q2 2025, reaching $307.9 million, and opened 17 new restaurants, marking its 600th location milestone. Despite a decrease in net income and adjusted EBITDA compared to the previous year, the company raised its annual EBITDA guidance, anticipating stronger profitability in the latter half of 2025, supported by positive same-restaurant sales and traffic growth.
The most recent analyst rating on (FWRG) stock is a Buy with a $26.00 price target. To see the full list of analyst forecasts on First Watch Restaurant Group stock, see the FWRG Stock Forecast page.