Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.00B | 13.72B | 12.79B | 6.88B | 3.92B | 2.56B |
Gross Profit | 8.79B | 8.80B | 3.92B | 4.19B | 2.21B | 1.38B |
EBITDA | 1.67B | 2.84B | 2.47B | 1.62B | -258.90M | -1.13B |
Net Income | 118.50M | 103.00M | 87.30M | 58.20M | -385.40M | -2.51B |
Balance Sheet | ||||||
Total Assets | 16.63B | 17.40B | 16.51B | 9.31B | 9.99B | 11.26B |
Cash, Cash Equivalents and Short-Term Investments | 935.00M | 756.00M | 769.50M | 854.70M | 793.50M | 360.30M |
Total Debt | 11.74B | 11.91B | 11.19B | 6.58B | 7.45B | 9.12B |
Total Liabilities | 14.67B | 14.88B | 14.02B | 8.34B | 8.96B | 10.34B |
Stockholders Equity | 1.83B | 2.35B | 2.36B | 893.00M | 956.60M | 839.30M |
Cash Flow | ||||||
Free Cash Flow | 2.37B | 2.12B | 1.92B | 1.40B | 587.00M | -464.30M |
Operating Cash Flow | 2.83B | 2.60B | 2.36B | 1.51B | 678.20M | -345.30M |
Investing Cash Flow | -308.30M | -312.00M | -1.00M | -67.40M | -72.80M | -74.90M |
Financing Cash Flow | -2.33B | -2.18B | -2.40B | -1.34B | -136.20M | 257.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $40.40B | 19.53 | 42.63% | 1.24% | 3.05% | -10.82% | |
76 Outperform | $23.89B | 21.56 | 51.75% | 1.23% | 3.28% | 9.29% | |
71 Outperform | $16.25B | 21.32 | 26.72% | 4.93% | -2.21% | -37.30% | |
68 Neutral | $7.72B | 58.36 | 5.58% | 1.78% | 6.66% | -2.52% | |
67 Neutral | $19.53B | 24.18 | 17.50% | 2.93% | 2.65% | -32.91% | |
66 Neutral | $16.28B | 105.90 | 34.48% | ― | 9.04% | -56.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |