Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 13.72B | CHF 12.79B | CHF 6.88B | CHF 3.92B | CHF 2.56B |
Gross Profit | CHF 8.80B | CHF 3.92B | CHF 4.19B | CHF 2.21B | CHF 1.38B |
Operating Income | CHF 934.00M | CHF 865.10M | CHF -502.40M | CHF -66.20M | CHF -2.50B |
EBITDA | CHF 2.84B | CHF 2.47B | CHF 1.62B | CHF 1.13B | CHF -807.80M |
Net Income | CHF 103.00M | CHF 87.30M | CHF 58.20M | CHF -385.40M | CHF -2.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 756.00M | CHF 769.50M | CHF 854.70M | CHF 793.50M | CHF 360.30M |
Total Assets | CHF 17.40B | CHF 16.51B | CHF 9.31B | CHF 9.99B | CHF 11.26B |
Total Debt | CHF 11.91B | CHF 11.19B | CHF 6.58B | CHF 7.45B | CHF 9.12B |
Net Debt | CHF 11.15B | CHF 10.48B | CHF 5.72B | CHF 6.66B | CHF 8.76B |
Total Liabilities | CHF 14.88B | CHF 14.02B | CHF 8.34B | CHF 8.96B | CHF 10.34B |
Stockholders' Equity | CHF 2.35B | CHF 2.36B | CHF 893.00M | CHF 956.60M | CHF 839.30M |
Cash Flow | |||||
Free Cash Flow | CHF 2.12B | CHF 1.92B | CHF 1.40B | CHF 587.00M | CHF -464.30M |
Operating Cash Flow | CHF 2.60B | CHF 2.36B | CHF 1.51B | CHF 678.20M | CHF -345.30M |
Investing Cash Flow | CHF -312.00M | CHF -1.00M | CHF -67.40M | CHF -72.80M | CHF -74.90M |
Financing Cash Flow | CHF -2.18B | CHF -2.40B | CHF -1.34B | CHF -136.20M | CHF 257.00M |