Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.18B | 25.87B | 27.28B | 27.66B | 25.68B | 25.78B | Gross Profit |
21.37B | 21.43B | 22.39B | 22.85B | 21.09B | 21.33B | EBIT |
-17.43B | 2.74B | -15.75B | 10.52B | 10.91B | 10.94B | EBITDA |
12.74B | 7.74B | 13.28B | 12.38B | 11.19B | 10.71B | Net Income Common Stockholders |
-13.83B | 3.07B | -14.37B | 6.67B | 6.80B | 6.40B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.39B | 5.81B | 2.96B | 4.03B | 3.27B | 3.38B | Total Assets |
27.86B | 118.90B | 118.72B | 153.55B | 137.37B | 137.69B | Total Debt |
10.25B | 0.00 | 39.73B | 43.14B | 39.66B | 43.97B | Net Debt |
7.92B | -5.30B | 37.37B | 39.69B | 36.85B | 40.83B | Total Liabilities |
18.31B | 68.90B | 65.78B | 77.84B | 69.96B | 74.73B | Stockholders Equity |
9.21B | 49.64B | 52.57B | 75.37B | 67.10B | 62.67B |
Cash Flow | Free Cash Flow | ||||
10.04B | 9.52B | 10.25B | 9.87B | 9.19B | 9.28B | Operating Cash Flow |
10.50B | 10.13B | 10.71B | 10.39B | 9.72B | 9.79B | Investing Cash Flow |
2.36B | 1.38B | -296.00M | -705.00M | -1.14B | -783.00M | Financing Cash Flow |
-9.65B | -10.63B | -9.31B | -8.88B | -8.75B | -7.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $265.29B | 35.02 | -37142.11% | 3.14% | 6.83% | -4.85% | |
73 Outperform | $99.20B | 9.86 | -503.31% | 6.86% | -1.03% | 25.20% | |
70 Outperform | $1.43B | 11.39 | 8.79% | 5.67% | 12.88% | -5.64% | |
68 Neutral | $1.32B | 32.26 | 27.53% | 0.39% | 3.17% | -2.23% | |
64 Neutral | $8.82B | 14.70 | 4.78% | 173.90% | 3.26% | 2.11% | |
64 Neutral | $2.42B | 27.45 | 4.07% | 0.40% | 75.72% | -6.45% | |
61 Neutral | $94.38B | 24.41 | 5.87% | 6.90% | -2.51% | ― |