| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.69B | 2.58B | 2.24B | 1.95B | 1.96B | 2.13B |
| Gross Profit | 1.98B | 1.92B | 1.71B | 1.52B | 1.59B | 1.81B |
| EBITDA | 336.00M | 261.00M | 179.00M | 104.00M | 130.00M | 382.00M |
| Net Income | 61.00M | 23.00M | -112.00M | -158.00M | -101.00M | -528.00M |
Balance Sheet | ||||||
| Total Assets | 5.23B | 5.68B | 5.83B | 6.65B | 6.56B | 10.70B |
| Cash, Cash Equivalents and Short-Term Investments | 783.00M | 1.29B | 1.86B | 2.81B | 3.36B | 2.83B |
| Total Debt | 429.00M | 536.00M | 660.00M | 1.83B | 1.87B | 1.60B |
| Total Liabilities | 818.00M | 801.00M | 981.00M | 2.13B | 2.08B | 5.35B |
| Stockholders Equity | 4.41B | 4.88B | 4.85B | 4.53B | 4.48B | 5.34B |
Cash Flow | ||||||
| Free Cash Flow | 331.00M | 235.00M | 285.00M | 189.00M | 4.36B | -3.28B |
| Operating Cash Flow | 462.00M | 368.00M | 428.00M | 354.00M | 4.50B | -3.18B |
| Investing Cash Flow | 422.00M | -6.00M | 395.00M | 25.00M | -1.53B | 1.09B |
| Financing Cash Flow | -1.12B | -674.00M | -1.23B | -352.00M | -4.34B | 3.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.28B | 9.84 | 19.70% | ― | 2.09% | 4.03% | |
69 Neutral | $2.14B | 22.93 | 5.70% | ― | 26.61% | ― | |
65 Neutral | $8.04B | 136.73 | 1.28% | ― | 16.83% | ― | |
65 Neutral | $8.04B | 136.73 | 1.28% | ― | 16.83% | ― | |
64 Neutral | $789.47M | ― | -10.32% | ― | 6.78% | 52.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |