Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 381.04K | $ 1.28M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 381.04K | $ 1.28M | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ 249.85K | $ 606.95K | $ -76.78K | $ -12.14K | $ -9.53K |
EBITDA | $ 249.85K | $ 851.31K | $ 4.00K | $ 0.00 | $ -9.53K |
Net Income | $ 249.85K | $ 851.31K | $ -72.78K | $ -12.14K | $ -9.53K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.00 | $ 1.33K | $ 44.00 | $ 12.31K | $ 1.33K |
Total Assets | $ 76.29M | $ 50.49M | $ 47.44M | $ 45.76M | $ 44.95M |
Total Debt | $ 10.34M | $ 6.46M | $ 5.86M | $ 7.66M | $ 6.89M |
Net Debt | $ 10.34M | $ 6.46M | $ 5.86M | $ 7.64M | $ 6.88M |
Total Liabilities | $ 12.28M | $ 8.54M | $ 6.82M | $ 7.66M | $ 6.89M |
Stockholders' Equity | $ 64.01M | $ 41.96M | $ 40.62M | $ 38.11M | $ 38.06M |
Cash Flow | |||||
Free Cash Flow | $ -2.02M | $ -1.97M | $ -1.46M | $ -814.86K | $ -901.88K |
Operating Cash Flow | $ 388.49K | $ 1.32M | - | $ -12.14K | $ -9.53K |
Investing Cash Flow | $ -3.76M | $ -2.42M | $ -856.22K | $ -802.72K | $ -892.36K |
Financing Cash Flow | $ 3.37M | $ 1.09M | $ 851.77K | $ 825.85K | $ 903.21K |