| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 44.50M | 44.51M | 36.33M | 25.78M |
| Gross Profit | 17.25M | 17.25M | 15.32M | 17.26M |
| EBITDA | -683.00K | -683.00K | 1.50M | 6.26M |
| Net Income | -874.00K | -874.00K | 786.00K | 4.16M |
Balance Sheet | ||||
| Total Assets | 949.38M | 949.38M | 852.97M | 750.63M |
| Cash, Cash Equivalents and Short-Term Investments | 80.51M | 80.51M | 75.20M | 79.15M |
| Total Debt | 147.00M | 147.00M | 129.47M | 91.70M |
| Total Liabilities | 834.03M | 834.03M | 772.68M | 673.59M |
| Stockholders Equity | 115.35M | 115.35M | 80.29M | 77.05M |
Cash Flow | ||||
| Free Cash Flow | 2.18M | 2.18M | -1.09M | 4.74M |
| Operating Cash Flow | 2.46M | 2.46M | 231.00K | 437.00K |
| Investing Cash Flow | -86.73M | -86.73M | -105.18M | -121.75M |
| Financing Cash Flow | 95.39M | 95.39M | 96.89M | 110.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $49.85M | 11.02 | 8.21% | 3.25% | 0.32% | 37.93% | |
| ― | $89.09M | 12.46 | 8.22% | 4.24% | 16.08% | 739.42% | |
| ― | $76.32M | 14.28 | 5.50% | 2.11% | 1.28% | -35.83% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | ― | ― | ― | ― | ― | ― | |
| ― | $32.19M | 178.48 | 0.38% | ― | 19.55% | ― |