| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.87B | 4.63B | 4.61B | 4.36B | 3.69B |
| Gross Profit | 1.59B | 2.61B | 2.52B | 1.92B | 1.33B |
| EBITDA | 702.34M | 372.00M | -276.00M | 831.50M | 743.50M |
| Net Income | -4.95B | -297.00M | -817.30M | 299.20M | -751.40M |
Balance Sheet | |||||
| Total Assets | 13.14B | 19.42B | 21.73B | 21.86B | 20.04B |
| Cash, Cash Equivalents and Short-Term Investments | 941.20M | 1.80B | 1.95B | 1.92B | 1.13B |
| Total Debt | 3.12B | 4.03B | 4.05B | 4.13B | 4.56B |
| Total Liabilities | 9.10B | 10.20B | 12.17B | 11.32B | 10.13B |
| Stockholders Equity | 3.25B | 8.25B | 8.58B | 9.38B | 9.04B |
Cash Flow | |||||
| Free Cash Flow | 159.93M | 321.60M | 458.90M | 724.10M | 727.50M |
| Operating Cash Flow | 398.43M | 603.10M | 791.80M | 1.05B | 953.10M |
| Investing Cash Flow | -365.00M | -245.80M | -212.40M | 29.50M | -537.70M |
| Financing Cash Flow | -439.16M | -585.20M | -415.80M | -606.60M | -416.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.06B | 22.82 | 9.45% | ― | 13.79% | 11.28% | |
75 Outperform | $1.72B | 24.11 | 10.01% | ― | 7.19% | -36.03% | |
70 Outperform | $4.31B | 21.17 | 13.99% | ― | 7.06% | -22.01% | |
69 Neutral | $3.47B | 17.54 | 37.04% | ― | 46.60% | 66.04% | |
62 Neutral | $2.70B | 10.16 | 24.04% | ― | 7.22% | 6.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $790.82M | -0.02 | -142.62% | ― | -9.45% | -1693.32% |