| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 172.39B | 173.90B | 187.21B | 188.59B | 172.07B | 152.20B |
| Gross Profit | 97.40B | 97.44B | 104.08B | 95.38B | 86.58B | 84.41B |
| EBITDA | 31.55B | 18.13B | 3.90B | 16.25B | 11.18B | 5.01B |
| Net Income | 17.61B | 6.99B | -8.63B | -1.77B | 1.73B | 7.03B |
Balance Sheet | ||||||
| Total Assets | 282.44B | 272.18B | 294.03B | 285.30B | 299.18B | 322.76B |
| Cash, Cash Equivalents and Short-Term Investments | 36.73B | 25.43B | 35.54B | 26.78B | 39.28B | 65.25B |
| Total Debt | 24.78B | 26.84B | 20.64B | 20.41B | 25.30B | 55.10B |
| Total Liabilities | 77.44B | 77.29B | 78.89B | 72.18B | 78.31B | 102.51B |
| Stockholders Equity | 202.04B | 191.82B | 211.83B | 209.83B | 217.99B | 217.25B |
Cash Flow | ||||||
| Free Cash Flow | 4.98B | 1.06B | 7.91B | 2.29B | 6.83B | -1.34B |
| Operating Cash Flow | 8.24B | 4.94B | 11.29B | 7.33B | 16.62B | 4.26B |
| Investing Cash Flow | 28.94B | 9.38B | 14.05B | 3.90B | -3.04B | -3.92B |
| Financing Cash Flow | -28.35B | -22.93B | -20.21B | -22.54B | -41.12B | 34.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.19B | 7.00 | 11.32% | ― | 1.19% | 1.62% | |
71 Outperform | $4.27B | 25.51 | 10.58% | 1.35% | -1.88% | -5.94% | |
67 Neutral | $8.21B | 17.93 | 25.99% | 2.60% | 3.20% | 200.49% | |
63 Neutral | $1.94B | 16.10 | 8.86% | 0.82% | -6.99% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $2.43B | 15.43 | 154.00% | ― | -27.88% | ― | |
53 Neutral | $6.37B | 75.09 | 7.83% | 2.21% | -7.41% | ― |