| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.05B | 8.26B | 7.41B | 7.07B | 6.19B | 4.83B |
| Gross Profit | 2.11B | 1.83B | 1.29B | 1.36B | 1.44B | 1.08B |
| EBITDA | 2.08B | 2.22B | -366.56M | 1.24B | 2.27B | -1.21B |
| Net Income | 56.99M | 183.20M | -2.64B | -763.92M | 500.10M | -2.69B |
Balance Sheet | ||||||
| Total Assets | 39.71B | 32.36B | 30.39B | 26.95B | 23.10B | 19.37B |
| Cash, Cash Equivalents and Short-Term Investments | 4.16B | 1.55B | 2.60B | 7.66M | 100.02M | 3.00B |
| Total Debt | 24.34B | 18.09B | 17.17B | 14.76B | 11.12B | 8.25B |
| Total Liabilities | 32.09B | 25.44B | 23.87B | 19.97B | 15.49B | 12.48B |
| Stockholders Equity | 6.17B | 6.37B | 6.01B | 6.61B | 7.24B | 6.56B |
Cash Flow | ||||||
| Free Cash Flow | -2.55B | -3.12B | -997.15M | -450.61M | -1.35B | -1.79B |
| Operating Cash Flow | 1.97B | 2.01B | 2.06B | 2.60B | 1.39B | 714.24M |
| Investing Cash Flow | -6.65B | -4.39B | -3.91B | -3.56B | -3.77B | -3.89B |
| Financing Cash Flow | 1.90B | -627.65M | 3.94B | 2.30B | 967.58M | 4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $281.22B | 35.99 | 30.25% | 2.38% | 4.51% | 21.89% | |
74 Outperform | $68.79B | 20.65 | 29.15% | 3.16% | 4.62% | 1.06% | |
62 Neutral | $2.36B | 6.82 | 12.33% | ― | -4.13% | 2143.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $7.04B | 2,356.55 | 1.40% | ― | 7.29% | ― | |
57 Neutral | $2.50B | 504.10 | 1.02% | ― | 18.00% | ― | |
44 Neutral | $2.50B | ― | -222.48% | ― | 3.46% | -74.21% |
On August 21, 2025, VNET Group, Inc. reported its unaudited financial results for the second quarter ending June 30, 2025, showcasing a robust performance. The company experienced a 22.1% increase in total net revenues year over year, reaching RMB2.43 billion, driven by a significant 112.5% growth in wholesale revenue. VNET’s strategic execution led to a rapid expansion in its wholesale IDC business, with a notable increase in wholesale capacity and utilization. The unveiling of the Hyperscale 2.0 framework in late June marks a strategic move towards enhancing VNET’s leadership in AIDC development, aiming to grow its data center capacity to 10GW by 2036. This strategic initiative positions VNET to capitalize on AI-driven opportunities, promising sustainable long-term value for stakeholders.