Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.79B | 12.87B | 13.67B | 14.43B | 16.27B | 17.73B |
Gross Profit | 3.16B | 3.10B | 3.09B | 3.18B | 3.58B | 3.64B |
EBITDA | 2.17B | 2.21B | 1.81B | 942.00M | 3.17B | 3.07B |
Net Income | 379.00M | 389.00M | 91.00M | -566.00M | 718.00M | -146.00M |
Balance Sheet | ||||||
Total Assets | 13.44B | 13.21B | 13.87B | 15.85B | 20.14B | 22.04B |
Cash, Cash Equivalents and Short-Term Investments | 1.79B | 1.80B | 1.22B | 1.86B | 2.67B | 2.97B |
Total Debt | 4.80B | 4.55B | 4.87B | 5.37B | 6.17B | 6.97B |
Total Liabilities | 10.01B | 9.71B | 10.80B | 12.03B | 14.76B | 16.73B |
Stockholders Equity | 3.17B | 3.23B | 2.81B | 3.50B | 5.05B | 5.31B |
Cash Flow | ||||||
Free Cash Flow | 742.00M | 822.00M | 954.00M | 960.00M | 952.00M | -391.00M |
Operating Cash Flow | 1.03B | 1.40B | 1.36B | 1.42B | 1.50B | 124.00M |
Investing Cash Flow | -232.00M | -512.00M | -491.00M | -635.00M | -60.00M | 4.67B |
Financing Cash Flow | -408.00M | -317.00M | -1.49B | -1.51B | -1.82B | -5.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 71.71B | 22.87 | 28.18% | 2.89% | 4.52% | -0.22% | |
76 Outperform | 7.28B | 13.86 | 20.81% | 1.60% | 7.37% | -14.64% | |
74 Outperform | 34.20B | 14.22 | 15.93% | 1.75% | 6.34% | 12.16% | |
71 Outperform | $2.50B | 6.82 | 12.60% | ― | -4.93% | 497.03% | |
68 Neutral | 8.55B | 22.23 | 10.94% | ― | 9.73% | -0.29% | |
61 Neutral | 7.35B | 25.74 | 23.99% | ― | -3.44% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |