| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 568.00K | 0.00 | 675.00K | 951.00K | 0.00 | 0.00 | 
| Gross Profit | -112.00K | -428.00K | 675.00K | 944.00K | -1.00K | 0.00 | 
| EBITDA | -39.61M | -36.23M | -30.18M | -18.05M | -8.98M | 0.00 | 
| Net Income | -31.50M | -36.73M | -30.54M | -18.06M | -10.63M | -2.51M | 
Balance Sheet  | ||||||
| Total Assets | 30.00M | 31.67M | 14.19M | 2.82M | 18.74M | 204.00K | 
| Cash, Cash Equivalents and Short-Term Investments | 22.33M | 26.14M | 9.70M | 455.00K | 16.58M | 0.00 | 
| Total Debt | 476.00K | 773.00K | 811.00K | 155.00K | 306.00K | 2.51M | 
| Total Liabilities | 13.57M | 24.24M | 18.00M | 3.28M | 2.26M | 2.88M | 
| Stockholders Equity | 16.43M | 7.43M | -3.81M | -466.00K | 16.48M | -2.67M | 
Cash Flow  | ||||||
| Free Cash Flow | -33.19M | -28.65M | -18.30M | -15.65M | -5.80M | -1.46M | 
| Operating Cash Flow | -33.12M | -28.57M | -18.28M | -15.65M | -5.77M | -1.46M | 
| Investing Cash Flow | -68.00K | -72.00K | -12.00K | -2.00K | -29.00K | 0.00 | 
| Financing Cash Flow | 13.74M | 45.09M | 27.54M | -471.00K | 22.38M | 1.44M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | $84.20M | -0.76 | -69.96% | ― | -99.64% | -59.17% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $86.80M | -0.15 | -160.72% | ― | 63.66% | 36.72% | |
| ― | $83.90M | -2.48 | -146.92% | ― | -61.16% | -139.15% | |
| ― | $72.60M | -2.14 | -47.67% | ― | -28.23% | 93.42% | |
| ― | $90.60M | -1.52 | -3987.11% | ― | ― | 68.02% | |
| ― | $56.67M | -0.72 | -328.04% | ― | ― | 42.29% |