| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.10B | 14.85B | 18.27B | 25.44B | 24.05B | 20.71B |
| Gross Profit | 2.25B | 2.21B | 1.52B | 1.67B | 1.57B | 1.52B |
| EBITDA | 2.08B | 432.60M | 1.05B | 1.08B | 1.15B | 619.15M |
| Net Income | 128.80M | -1.48B | 385.07M | 569.88M | 618.96M | 130.53M |
Balance Sheet | ||||||
| Total Assets | 8.59B | 9.41B | 9.97B | 9.94B | 9.05B | 8.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 2.01B | 1.52B | 1.24B | 1.19B | 1.01B |
| Total Debt | 2.86B | 3.45B | 2.75B | 2.35B | 2.16B | 2.43B |
| Total Liabilities | 6.58B | 7.49B | 6.27B | 6.38B | 5.88B | 5.72B |
| Stockholders Equity | 2.04B | 1.94B | 3.66B | 3.52B | 3.11B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | 41.60M | 286.50M | 157.92M | 142.88M | 842.15M | 92.78M |
| Operating Cash Flow | 469.80M | 868.70M | 1.04B | 634.17M | 1.26B | 528.32M |
| Investing Cash Flow | -739.70M | -775.70M | -948.70M | -480.77M | -471.45M | -429.46M |
| Financing Cash Flow | -52.70M | 413.50M | 129.28M | -112.53M | -602.37M | 638.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.73B | 35.52 | 19.67% | ― | 15.74% | 294.80% | |
73 Outperform | $916.08M | 43.24 | 11.95% | ― | 6.19% | 15.04% | |
67 Neutral | $4.71B | 33.88 | 6.13% | 2.88% | 3.16% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $88.56M | -27.31 | -7.69% | ― | -4.78% | -1359.72% | |
39 Underperform | $63.08M | ― | -160.82% | ― | ― | ― | |
38 Underperform | $2.37B | ― | -148.91% | ― | ― | -79.12% |
Umicore, a global materials technology and recycling group, specializes in providing sustainable solutions across various industries, including automotive, electronics, and energy. The company is recognized for its circular business model and commitment to operational excellence. In the first half of 2025, Umicore reported solid financial performance, with revenues reaching €1.8 billion and an adjusted EBITDA of €433 million, reflecting a 10% increase compared to the previous year. This growth was driven by sustained demand and operational efficiency improvements across its business units. Key highlights include strong performances in the Catalysis and Recycling segments, while the Battery Materials Solutions segment faced challenges due to lower volumes and refining income. Umicore’s strategic focus remains on maximizing cash generation from its foundation businesses and recovering value in Battery Cathode Materials. The company continues to invest in operational efficiencies and strategic partnerships to drive future growth. Looking ahead, Umicore maintains a positive outlook for 2025, with expectations of achieving an adjusted EBITDA between €790 million and €840 million, supported by ongoing efficiency measures and strategic initiatives.
Umicore’s latest earnings call for the first half of 2025 revealed a balanced sentiment, characterized by strong financial performance and efficiency improvements, particularly in the Catalysis and Specialty Materials segments. However, challenges in the Battery Materials Solutions segment and a slight negative free cash flow tempered the overall positive outlook.