| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.81M | 93.53M | 84.84M | 67.78M | 78.86M | 69.93M |
| Gross Profit | 53.92M | 59.82M | 59.12M | 62.53M | 70.60M | 69.93M |
| EBITDA | 10.44M | 13.86M | 15.06M | 18.16M | 19.68M | 29.15M |
| Net Income | 10.31M | 10.43M | 10.04M | 12.24M | 13.22M | 20.14M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.54B | 1.55B | 1.54B | 1.40B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 201.75M | 256.59M | 309.52M | 183.48M |
| Total Debt | 65.02M | 101.27M | 125.81M | 229.78M | 14.76M | 19.70M |
| Total Liabilities | 1.39B | 1.40B | 1.42B | 1.41B | 1.27B | 1.20B |
| Stockholders Equity | 146.05M | 143.19M | 136.14M | 133.08M | 136.64M | 127.00M |
Cash Flow | ||||||
| Free Cash Flow | -4.65M | 11.11M | 11.69M | 22.79M | 56.74M | -22.70M |
| Operating Cash Flow | -4.46M | 12.32M | 12.07M | 25.07M | 57.55M | -18.47M |
| Investing Cash Flow | 11.65M | 29.58M | -18.40M | -314.83M | -49.19M | 5.82M |
| Financing Cash Flow | -6.63M | -24.94M | -2.46M | 140.66M | 67.56M | 105.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $112.52M | 9.87 | 7.99% | 2.12% | 5.85% | 8.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $110.61M | 21.52 | 3.25% | 1.52% | 10.30% | 170.86% | |
63 Neutral | $116.17M | 18.63 | 6.07% | 1.68% | 7.86% | 59.25% | |
58 Neutral | $112.69M | 11.84 | ― | 5.82% | 14.58% | 7.73% | |
56 Neutral | $116.02M | 23.73 | 1.91% | 1.01% | 26.46% | ― | |
41 Neutral | $112.65M | ― | -0.25% | ― | -12.23% | 83.58% |