| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 51.22M | $ 32.84M | $ 38.39M | $ 30.32M | $ 25.59M |
| Gross Profit | $ 39.09M | $ 32.84M | $ 32.27M | $ 28.61M | $ 24.69M |
| Operating Income | $ 19.85M | $ 18.38M | $ 17.32M | $ 15.47M | $ 12.39M |
| EBITDA | $ 20.88M | $ 16.74M | $ 18.27M | $ 16.41M | $ 13.35M |
| Net Income | $ 15.39M | $ 13.06M | $ 13.49M | $ 11.77M | $ 9.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 66.86M | $ 19.60M | $ 163.68M | $ 178.22M | $ 142.06M |
| Total Assets | $ 987.28M | $ 938.39M | $ 854.24M | $ 905.94M | $ 904.48M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -5.74M | $ -79.95M | $ -8.65M | $ -10.29M | $ -13.41M |
| Total Liabilities | $ 859.00M | $ 823.88M | $ 748.66M | $ 811.72M | $ 805.39M |
| Stockholders' Equity | $ 128.28M | $ 114.51M | $ 105.58M | $ 94.22M | $ 99.09M |
| Cash Flow | |||||
| Free Cash Flow | $ 12.20M | $ 11.21M | $ 13.34M | $ 12.58M | $ 11.50M |
| Operating Cash Flow | $ 16.85M | $ 12.62M | $ 14.26M | $ 13.29M | $ 12.40M |
| Investing Cash Flow | $ -58.28M | $ -43.52M | $ -46.19M | $ -163.51M | $ -78.42M |
| Financing Cash Flow | $ 28.33M | $ 70.09M | $ -69.69M | $ 2.33M | $ 185.18M |