Eastern Media International Corporation (2614) AI Stock Analysis

Eastern Media International Corporation

(TWSE:2614)

Select Model

Rating:55Neutral

Price Target:TWD 13.50▲(2.27% Upside)

Action:initiatedcoverage

Date:11/09/26

Eastern Media International scores in the middle of the range. The dominant consideration is a mixed financial profile: profits, margins and ROE have rebounded strongly from the 2022-2023 losses and operating cash flow is robust, but debt has risen to roughly three times equity, equity funds only about a fifth of assets, free cash flow turned negative in 2025, and revenue has fallen for three consecutive years. Technicals are the second drag, with the shares trading below all major moving averages and MACD negative, though momentum readings are now deeply depressed. Valuation provides the main offset — a 6.6x P/E, a 3.0% dividend yield and low beta offer a cushion if the earnings recovery is sustained. The result is a balanced, modestly below-average profile where cheapness is weighed against leverage risk and a weak price trend.

Positive Factors

Profitability RecoveryThe return to solid earnings in 2024 and further improvement in 2025 indicates that profitability has recovered from the prior loss period. A net margin near 12% provides a stronger base for reinvestment, debt servicing, and resilience over the next several quarters.

Negative Factors

Declining Revenue TrendThree consecutive years of modest sales declines indicate weak revenue momentum rather than a brief quarterly fluctuation. This limits the company’s ability to compound earnings organically, reduces operating leverage potential, and makes continued profit improvement more dependent on margins than on expanding demand.

Eastern Media International Corporation (2614) vs. SPDR S&P 500 ETF (SPY)

Market Cap: TWD 4.63B
Dividend Yield: 3.03%
Average Volume (3M): 1.36M
Price to Earnings (P/E): 6.4
Beta (1Y): 0.24
Revenue Growth: -3.56%
EPS Growth: 36.37%
Country: TW
Employees: 263
Sector: General
Sector Strength: 55
Industry: Conglomerates

Eastern Media International Corporation Business Overview & Revenue Model

Company Description

Eastern Media International Corporation, a Taiwanese enterprise operating with its various subsidiaries, specializes in the logistics and storage of grains, providing services such as loading, unloading, and silo storage across both Taiwan and mainla...

Eastern Media International Corporation Financial Statement Overview

Summary

A genuine profit recovery offset by a stretched balance sheet. Earnings swung from a NT$273 million loss in 2023 to NT$653 million in 2025, gross margin expanded to 33.7%, net margin reached 11.9% and ROE recovered to 15.2%, while operating cash flow of NT$1.73 billion comfortably exceeded reported profit — a sign of solid earnings quality. However, revenue has declined three years running (NT$5.84bn to NT$5.47bn), EBIT margin slipped to 8.8% suggesting support from below-the-line items, debt has climbed to roughly 3.0x equity with equity funding only about 20% of assets, and heavy capital spending pushed free cash flow back to -NT$337 million. Improving profitability is real, but financial risk and the absence of top-line growth cap the score.

Income Statement

63Positive

Balance Sheet

41Neutral

Cash Flow

52Neutral

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	5.35B	5.47B	5.75B	5.84B	5.95B	5.51B
Gross Profit	1.80B	1.85B	1.85B	1.35B	1.92B	1.67B
EBITDA	1.57B	1.75B	1.91B	1.39B	107.75M	2.29B
Net Income	671.51M	652.85M	371.84M	-272.76M	-1.75B	745.49M
Balance Sheet
Total Assets	23.77B	21.30B	19.48B	17.57B	15.50B	15.92B
Cash, Cash Equivalents and Short-Term Investments	4.44B	3.57B	3.24B	2.76B	3.03B	2.78B
Total Debt	14.69B	13.04B	12.59B	11.84B	10.06B	8.15B
Total Liabilities	16.79B	14.90B	14.30B	13.35B	11.42B	9.26B
Stockholders Equity	4.45B	4.30B	4.25B	3.30B	3.53B	6.24B
Cash Flow
Free Cash Flow	-1.62B	-337.08M	288.16M	-266.67M	338.25M	740.51M
Operating Cash Flow	1.67B	1.73B	2.20B	1.49B	1.31B	981.95M
Investing Cash Flow	-4.55B	-1.47B	-1.70B	-1.83B	-837.52M	147.71M
Financing Cash Flow	2.93B	473.51M	280.97M	116.19M	-341.01M	-1.22B

Eastern Media International Corporation Peers Comparison

Overall Rating

UnderperformOutperform

Sector (55)

Financial Indicators

TW:2614 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
TW:2706	68Neutral	TWD 6.00B	17.83	―	2.92%	4.52%	9.08%
TW:9943	65Neutral	TWD 6.21B	9.28	―	7.09%	-5.24%	17.98%
TW:6184	62Neutral	TWD 5.57B	15.75	―	8.10%	0.53%	-39.01%
Sector *	55Neutral	$6.65B	3.83	-15.92%	6.20%	10.91%	7.18%
TW:2614	55Neutral	TWD 6.02B	6.44	―	3.03%	-3.56%	36.37%
TW:3086	47Neutral	TWD 5.89B	-398.10	―	0.06%	-2.07%	-17.71%
TW:5263	40Underperform	TWD 6.43B	38.67	―	1.14%	10.17%	―

* General Sector Average

Performance Comparison

TW:2614 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
TW:2614	Eastern Media International Corporation	13.20	-4.89	-27.03%
TW:2706	First Hotel Co., Ltd.	12.00	-0.78	-6.13%
TW:3086	Wayi International Digital Entertainment Co., Ltd.	20.50	-2.50	-10.87%
TW:5263	Brogent Technologies Inc.	85.90	-5.34	-5.85%
TW:6184	Dafeng TV Ltd.	37.05	-7.98	-17.71%
TW:9943	Holiday Entertainment Co., Ltd.	49.35	-8.34	-14.46%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026

Eastern Media International Corporation AI Stock Analysis