Wayi International Digital Entertainment Co., Ltd. AI Stock Analysis
Wayi International Digital Entertainment Co., Ltd. (3086) AI Stock Analysis
Wayi International Digital Entertainment Co., Ltd.
(TPEx:3086)
The score is primarily constrained by sharply deteriorating profitability and negative cash flow, despite a strong, lightly leveraged balance sheet. Bearish technical positioning and a negative P/E further weigh on the outlook, while the dividend yield provides limited support.
Wayi International Digital Entertainment Co., Ltd. (3086) vs. SPDR S&P 500 ETF (SPY)
- Market Cap
- TWD 5.56B
- Dividend Yield
- 0.06%
- Average Volume (3M)
- 119.10K
- Price to Earnings (P/E)
- -398.1
- Beta (1Y)
- 0.75
- Revenue Growth
- -2.07%
- EPS Growth
- -17.71%
- Country
- TW
- Employees
- 74
- Sector
- General
- Sector Strength
- 55
- Industry
- Electronic Gaming & Multimedia
Wayi International Digital Entertainment Co., Ltd. Business Overview & Revenue Model
Company Description
Wayi International Digital Entertainment Co., Ltd., along with its affiliated companies, is active in the commerce of computer software and hardware. The enterprise also develops its own video game titles and offers custom programming services for in...
Wayi International Digital Entertainment Co., Ltd. Financial Statement Overview
Summary
Revenue increased, and the balance sheet is strong with very low leverage, but profitability and cash generation deteriorated sharply. Negative EBIT, net income, operating cash flow, and free cash flow materially reduce the score.
Income Statement
25NegativeBalance Sheet
88Very PositiveCash Flow
30Negative| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.64M | 159.49M | 150.48M | 141.43M | 147.27M | 248.36M |
| Gross Profit | 54.99M | 73.28M | 76.68M | 92.93M | 97.75M | 187.97M |
| EBITDA | -18.16M | -212.00K | 36.34M | 50.18M | 32.56M | 107.90M |
| Net Income | -22.82M | -16.95M | 17.33M | 33.19M | 36.64M | 92.94M |
Balance Sheet | ||||||
| Total Assets | 338.49M | 361.28M | 380.78M | 363.35M | 349.30M | 388.86M |
| Cash, Cash Equivalents and Short-Term Investments | 168.30M | 197.01M | 231.21M | 224.97M | 213.37M | 206.60M |
| Total Debt | 4.99M | 8.03M | 11.27M | 4.05M | 10.54M | 13.51M |
| Total Liabilities | 32.26M | 36.10M | 36.78M | 29.78M | 35.56M | 73.02M |
| Stockholders Equity | 301.22M | 318.18M | 339.09M | 333.57M | 313.74M | 315.84M |
Cash Flow | ||||||
| Free Cash Flow | -30.65M | -28.35M | 19.38M | 24.04M | 26.17M | 98.12M |
| Operating Cash Flow | -22.12M | -18.17M | 55.05M | 27.84M | 39.39M | 108.48M |
| Investing Cash Flow | -5.80M | 34.08M | -38.09M | 12.71M | 4.44M | -31.97M |
| Financing Cash Flow | -5.42M | -5.42M | -12.65M | -18.80M | -43.84M | -40.69M |
Wayi International Digital Entertainment Co., Ltd. Peers Comparison
Overall Rating
TW:994365Neutral
TW:618462Neutral
TW:772860.4Neutral
TW:261455Neutral- TW:308646.6Neutral
TW:526340Underperform
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| TW:9943 | 65Neutral | TWD 6.21B | 9.28 | ― | 7.09% | -5.24% | 17.98% |
| TW:6184 | 62Neutral | TWD 5.57B | 15.75 | ― | 8.10% | 0.53% | -39.01% |
| TW:7728 | 60Neutral | TWD 6.94B | 80.88 | ― | 0.96% | 10.53% | 12.26% |
| Sector * | 55Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
| TW:2614 | 55Neutral | TWD 6.02B | 6.44 | ― | 3.03% | -3.56% | 36.37% |
| TW:3086 | 47Neutral | TWD 5.89B | -398.10 | ― | 0.06% | -2.07% | -17.71% |
| TW:5263 | 40Underperform | TWD 6.43B | 38.67 | ― | 1.14% | 10.17% | ― |
* General Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| TW:3086 | Wayi International Digital Entertainment Co., Ltd. | 20.50 | -2.50 | -10.87% | |
| TW:2614 | Eastern Media International Corporation | 13.20 | -4.89 | -27.03% | |
| TW:5263 | Brogent Technologies Inc. | 85.90 | -5.34 | -5.85% | |
| TW:6184 | Dafeng TV Ltd. | 37.05 | -7.98 | -17.71% | |
| TW:7728 | Enli Technology Co Ltd | 512.00 | 198.42 | 63.27% | |
| TW:9943 | Holiday Entertainment Co., Ltd. | 49.35 | -8.34 | -14.46% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Nov 10, 2026