Skip to main content
TipRanks
Go Ultimate75% OFF

Hwa Fong Rubber Ind. Co., Ltd. (2109) AI Stock Analysis

TW:2109

Hwa Fong Rubber Ind. Co., Ltd.

(TWSE:2109)

Select Model
Rating:60Neutral
Price Target:TWD 14.50â–²(3.57% Upside)
Action:initiatedcoverage
Date:11/09/26

Hwa Fong Rubber earns a moderate score. Financial performance dominates the assessment: cash generation is impressive, with free cash flow well above reported profit, and the balance sheet remains serviceable, but revenue fell about 10%, net income dropped roughly 28%, margins compressed at every level and debt rose, dragging ROE down to 9.3%. Valuation is the main support — a 10.1x P/E and a 7.2% dividend yield, backed by low volatility (beta 0.17), offer income appeal. Offsetting this, technicals are soft, with the price below all key moving averages and a negative MACD. The stock looks reasonably priced for income-oriented investors, but a stabilisation in sales and margins is needed before the outlook improves materially.

Positive Factors
Improving Cash GenerationImproving operating cash flow and a 13.7% increase in free cash flow indicate stronger cash conversion and spending discipline. Free cash flow equal to 73% of net income supports earnings quality and provides internally generated funds for operations, investment, and shareholder returns.
Negative Factors
Revenue ContractionThe recent revenue decline and uneven prior growth point to persistent demand, pricing, or end-market volatility rather than a consistently expanding top line. Continued contraction would limit operating leverage, constrain reinvestment capacity, and make sustained earnings growth more difficult.

Hwa Fong Rubber Ind. Co., Ltd. (2109) vs. SPDR S&P 500 ETF (SPY)

-10%-5%0%5%10%15%20%TW:2109-4.30%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 3.90B
Dividend Yield
7.14%
Average Volume (3M)
129.95K
Price to Earnings (P/E)
10.2
Beta (1Y)
0.18
Revenue Growth
-0.86%
EPS Growth
6.79%
Country
TW
Employees
10,729
Sector
General
Sector Strength
55
Industry
Auto - Parts

Hwa Fong Rubber Ind. Co., Ltd. Business Overview & Revenue Model

Company Description

Hwa Fong Rubber Industrial Co., Ltd., together with its subsidiaries, manufacture, process, sells, imports, and exports rubber and plastic products in Taiwan, China, the United States, Thailand, and internationally. The company offers tires and tubes...

Hwa Fong Rubber Ind. Co., Ltd. Financial Statement Overview

Summary

A mixed profile. The income statement is the weak point (score 53): revenue fell about 10% to NT$4.46bn and net income dropped roughly 28% to NT$325m, with operating margin compressing from 15.8% to 10.9%. The balance sheet is adequate (score 60) — equity funds about 41% of assets — but debt rose roughly 31%, lifting debt-to-equity to 0.65 and pushing ROE down to 9.3%. Cash flow is the standout (score 73), with operating cash flow up about 50% to NT$756m and free cash flow of NT$552m, roughly 1.7x net income, signalling high earnings quality and disciplined capex. Overall, strong cash generation and a serviceable capital structure cushion clear revenue and margin erosion.

Income Statement

53Neutral

Balance Sheet

60Neutral

Cash Flow

73Positive
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue4.38B4.46B4.94B4.67B5.41B5.54B
Gross Profit947.37M974.85M1.16B1.03B1.08B1.25B
EBITDA618.12M657.23M948.80M1.04B884.10M1.01B
Net Income384.15M324.88M449.98M422.34M444.35M559.10M
Balance Sheet
Total Assets8.75B8.55B8.27B7.94B8.07B8.32B
Cash, Cash Equivalents and Short-Term Investments2.30B3.39B2.82B2.69B1.85B1.54B
Total Debt2.54B2.28B1.74B1.64B2.19B2.43B
Total Liabilities3.76B3.33B3.01B2.91B3.29B3.85B
Stockholders Equity3.54B3.50B3.49B3.45B3.21B3.04B
Cash Flow
Free Cash Flow-530.71M551.97M317.54M420.13M791.47M145.61M
Operating Cash Flow846.95M755.52M502.25M530.88M888.27M401.09M
Investing Cash Flow-1.73B-322.21M-70.03M1.11B1.84M-407.57M
Financing Cash Flow469.21M171.16M-442.03M-878.06M-663.21M16.04M

Hwa Fong Rubber Ind. Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:2109 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:1524TW:152464NeutralTWD 4.04B11.14―5.71%-11.49%-13.91%
TW:2109TW:210960NeutralTWD 3.91B10.22―7.14%-0.86%6.79%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:2243TW:224347NeutralTWD 3.80B41.11――9.09%167.63%
TW:1528TW:152844NeutralTWD 4.70B-82.94―0.39%2.48%45.58%
TW:2012TW:201242NeutralTWD 3.90B-65.93―2.15%-14.50%-160.42%

* General Sector Average

Performance Comparison

0%200%400%TW:2109TW:1524TW:1528TW:2012TW:2243TW:7955Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:2109 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:2109Hwa Fong Rubber Ind. Co., Ltd.14.00-0.54-3.68%
TW:1524Gordon Auto Body Parts Co., Ltd.24.50-4.70-16.10%
TW:1528Anderson Industrial Corp.28.2013.5592.49%
TW:2012Chun Yu Works & Co., Ltd.13.95-1.14-7.55%
TW:2243Horng Shiue Holding Co., Ltd.48.1036.85327.56%
TW:7955Car Quality Automotive Co., Ltd.169.50-30.50-15.25%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026