Skip to main content
TipRanks
Go Ultimate75% OFF

Horng Shiue Holding Co., Ltd. (2243) AI Stock Analysis

TW:2243

Horng Shiue Holding Co., Ltd.

(TWSE:2243)

Select Model
Rating:47Neutral
Price Target:TWD 44.00â–¼(-8.52% Downside)
Action:initiatedcoverage
Date:11/09/26

Horng Shiue scores below average overall. The dominant factor is an improving but still fragile financial profile: margins and net income rebounded strongly and leverage was cut sharply, yet revenue fell about 9%, free cash flow collapsed nearly 60% to NT$48.9M, and equity covers only a quarter of assets — leaving limited buffer if demand softens. Technicals add pressure, with the price below its 20-, 50- and 100-day averages and negative MACD, though the stock remains above its 200-day average and momentum readings are nearing oversold. A rich 37.9x P/E with no dividend further limits the appeal, as the valuation already prices in a sustained recovery that the cash flow data has yet to confirm.

Positive Factors
Profitability turnaroundThe return to positive earnings and healthier gross and EBITDA margins provides a stronger operating base than the loss-making 2020–2023 period. If maintained, this improvement can support reinvestment, strengthen resilience, and improve the company’s ability to fund operations internally.
Negative Factors
Weak and volatile cash conversionThe sharp decline in operating and free cash flow despite higher earnings raises concerns about earnings quality and repeatability. With free cash flow covering less than half of net income, working-capital or reinvestment demands may limit internally funded growth and reduce financial flexibility.

Horng Shiue Holding Co., Ltd. (2243) vs. SPDR S&P 500 ETF (SPY)

-100%0%100%200%300%400%500%TW:2243+333.33%SPY+14.28%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
TWD 3.69B
Dividend Yield
―
Average Volume (3M)
314.28K
Price to Earnings (P/E)
41.1
Beta (1Y)
1.00
Revenue Growth
9.09%
EPS Growth
167.63%
Country
TW
Employees
616
Sector
General
Sector Strength
55
Industry
Auto - Parts

Horng Shiue Holding Co., Ltd. Business Overview & Revenue Model

Company Description

Horng Shiue Holding Co., Ltd. engages in the manufacture of automotive sheet metal stamping dies. It designs and manufactures car bodies and parts, such as hoods outer and inner, roofs, fenders, doors, and body sides. The company was founded on March...

Horng Shiue Holding Co., Ltd. Financial Statement Overview

Summary

A turnaround in its early stages. Profitability improved sharply — gross margin expanded to 13.7% from 8.6%, operating margin doubled to 6.0%, and net income rose roughly five-fold to NT$84.6M, the best six-year showing (Income Statement 57). Leverage was materially repaired, with debt-to-equity down to 0.98x from 3.22x in 2021 and ROE recovering to 10.0%, though equity funds only about a quarter of the NT$3.38B asset base, leaving a thin cushion (Balance Sheet 49). Cash generation is the weakest link: operating cash flow fell to NT$112.9M from NT$329.8M and free cash flow dropped ~59% to just NT$48.9M against NT$830M of debt (Cash Flow 45). Revenue also contracted about 9%, meaning the earnings gain came from cost control rather than growth, and losses in four of the prior five years underline that the new margins are unproven across a cycle.

Income Statement

57Neutral

Balance Sheet

49Neutral

Cash Flow

45Neutral
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue1.96B1.74B1.91B1.67B1.70B1.50B
Gross Profit246.43M238.54M165.07M11.17M136.89M76.75M
EBITDA194.83M200.27M160.99M22.95M163.59M116.81M
Net Income81.09M84.59M16.73M-144.34M-28.64M-79.48M
Balance Sheet
Total Assets3.51B3.38B3.22B3.21B3.37B4.09B
Cash, Cash Equivalents and Short-Term Investments591.05M478.16M479.66M232.12M215.76M252.29M
Total Debt698.29M830.17M923.02M742.66M835.06M1.58B
Total Liabilities2.44B2.57B2.48B2.53B2.88B3.60B
Stockholders Equity1.07B843.97M744.01M678.61M490.97M491.11M
Cash Flow
Free Cash Flow175.48M48.87M315.31M-4.26M31.19M264.62M
Operating Cash Flow213.84M112.86M329.77M40.91M46.22M317.86M
Investing Cash Flow-127.44M-71.88M-33.38M-42.15M9.39M-33.03M
Financing Cash Flow115.73M-24.82M59.45M19.75M-111.15M-124.37M

Horng Shiue Holding Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

TW:2243 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
TW:9951TW:995169NeutralTWD 3.20B9.05―7.34%5.34%1.56%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
TW:2243TW:224347NeutralTWD 3.80B41.11――9.09%167.63%
TW:2241TW:224138UnderperformTWD 4.01B-48.78――42.76%53.36%
TW:3552TW:355238UnderperformTWD 3.08B-9.48―1.57%-3.76%-661.55%

* General Sector Average

Performance Comparison

0%200%400%TW:2243TW:2241TW:3552TW:4590TW:7955TW:9951Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
TW:2243 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
TW:2243Horng Shiue Holding Co., Ltd.48.1036.85327.56%
TW:2241Amulaire Thermal Technology, Inc.36.901.454.09%
TW:3552Tung Thih Electronic Co., Ltd.31.85-37.81-54.28%
TW:4590Fukuta Electric & Machinery Co. Ltd.72.40-8.51-10.52%
TW:7955Car Quality Automotive Co., Ltd.169.50-30.50-15.25%
TW:9951Macauto Industrial Co., Ltd44.35-10.55-19.22%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026