Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 10.14M | $ 11.22M | $ 10.41M | $ 12.16M | $ 9.07M |
Gross Profit | $ 5.42M | $ 6.24M | $ 4.86M | $ 5.52M | $ 4.79M |
EBIT | $ -400.67K | $ -528.96K | $ -1.28M | $ -468.55K | $ -905.31K |
EBITDA | $ 61.05K | $ -528.10K | $ -823.50K | $ -149.60K | $ -369.94K |
Net Income Common Stockholders | $ -797.32K | $ -941.66K | $ -1.64M | $ 159.21K | $ -1.15M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.21M | $ 4.94M | $ 8.21M | $ 5.85M | $ 5.74M |
Total Assets | $ 36.45M | $ 37.05M | $ 38.93M | $ 37.36M | $ 34.22M |
Total Debt | $ 13.45M | $ 11.58M | $ 13.44M | $ 13.84M | $ 13.13M |
Net Debt | $ 9.24M | $ 6.63M | $ 5.23M | $ 7.99M | $ 7.39M |
Total Liabilities | $ 35.92M | $ 35.83M | $ 36.88M | $ 33.78M | $ 30.97M |
Stockholders Equity | $ 529.93K | $ 1.22M | $ 2.05M | $ 3.58M | $ 3.25M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.54M | $ -5.20M | $ 2.77M | $ -576.88K | $ -1.76M |
Operating Cash Flow | $ -1.42M | $ -5.24M | $ 2.84M | $ -837.88K | $ -1.58M |
Investing Cash Flow | $ -115.06K | $ 32.15K | $ -74.01K | $ 261.00K | $ -186.34K |
Financing Cash Flow | $ 806.54K | $ -430.30K | $ -408.75K | $ 658.39K | $ -2.15M |