Liquidity Ratios | | | | | |
Current Ratio | 0.00 | 0.08 | 0.06 | 0.06 | 0.18 |
Quick Ratio | 0.00 | 0.08 | 0.06 | 0.06 | 0.18 |
Cash Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Solvency Ratio | 0.28 | 0.16 | 0.15 | 0.15 | 0.27 |
Operating Cash Flow Ratio | 0.00 | 0.69 | 0.54 | 0.51 | 1.88 |
Short-Term Operating Cash Flow Coverage | 2.57 | 0.71 | 0.55 | 0.52 | 2.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.31 | 0.38 | 0.39 | 0.38 | 0.33 |
Debt-to-Equity Ratio | 0.46 | 0.63 | 0.66 | 0.61 | 0.51 |
Debt-to-Capital Ratio | 0.31 | 0.39 | 0.40 | 0.38 | 0.34 |
Long-Term Debt-to-Capital Ratio | 0.28 | 0.31 | 0.32 | 0.29 | 0.31 |
Financial Leverage Ratio | 1.48 | 1.64 | 1.68 | 1.62 | 1.53 |
Debt Service Coverage Ratio | 1.48 | 0.15 | 0.20 | 0.29 | 0.44 |
Interest Coverage Ratio | 2.54 | 3.17 | 2.70 | 2.50 | 2.21 |
Debt to Market Cap | 0.49 | 0.57 | 0.43 | 0.57 | 0.28 |
Interest Debt Per Share | 5.76 | 6.51 | 6.51 | 7.59 | 4.41 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 89.57% | 89.13% | 87.87% | 88.78% | 89.37% |
EBIT Margin | 128.15% | 116.02% | 116.72% | 113.82% | 120.87% |
EBITDA Margin | 128.15% | 109.16% | 116.72% | 113.82% | 80.76% |
Operating Profit Margin | 85.70% | 109.16% | 87.65% | 78.34% | 80.76% |
Pretax Profit Margin | 73.49% | 74.70% | 87.65% | 78.34% | 80.76% |
Net Profit Margin | 73.49% | 74.70% | 87.65% | 78.34% | 80.76% |
Continuous Operations Profit Margin | 73.49% | 74.70% | 87.65% | 78.34% | 80.76% |
Net Income Per EBT | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
EBT Per EBIT | 85.74% | 68.43% | 100.00% | 100.00% | 100.00% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 8.47 | 7.51 | 7.27 | 8.00 | 8.75 |
Payables Turnover | 1.58 | 1.72 | 1.86 | 2.67 | 2.94 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover | 0.08 | 0.07 | 0.05 | 0.06 | 0.07 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.84 | 1.27 | 1.02 | 1.30 | 1.04 |
Free Cash Flow Per Share | 1.84 | 1.27 | 1.02 | 1.30 | 1.04 |
CapEx Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 1.94 | 1.60 | 1.39 | 1.30 | 1.50 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 10.86 | 13.56 | 19.37 | 14.00 | 20.51 |
Price-to-Sales (P/S) Ratio | 7.98 | 10.13 | 16.98 | 10.97 | 16.57 |
Price-to-Book (P/B) Ratio | 0.93 | 1.10 | 1.52 | 1.07 | 1.83 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.85 | 8.43 | 14.06 | 9.76 | 14.13 |
Price-to-Operating Cash Flow Ratio | 5.85 | 8.43 | 14.06 | 9.76 | 14.13 |
Price-to-Earnings Growth (PEG) Ratio | 0.44 | -12.89 | 4.41 | -1.41 | 0.46 |
Price-to-Fair Value | 0.93 | 1.10 | 1.52 | 1.07 | 1.83 |
Enterprise Value Multiple | 9.14 | 14.62 | 20.86 | 15.10 | 26.21 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 11.57 | 9.76 | 9.46 | 11.85 | 8.04 |
Shareholders’ Equity Per Share | 11.57 | 9.76 | 9.46 | 11.85 | 8.04 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | 1.07 | 0.76 | 0.55 | 0.49 |
Revenue Per Share | 1.35 | 1.06 | 0.85 | 1.16 | 0.89 |
Net Income Per Share | 0.99 | 0.79 | 0.74 | 0.91 | 0.72 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |