| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 110.59M | 86.66M | 66.18M | 43.89M | 44.19M | 11.23M |
| Gross Profit | 59.03M | 41.83M | 23.20M | 7.82M | 15.06M | 3.55M |
| EBITDA | 55.14M | 33.38M | 18.19M | 2.79M | 9.96M | 522.00K |
| Net Income | 36.84M | 27.11M | 8.10M | 542.00K | 3.10M | -2.06M |
Balance Sheet | ||||||
| Total Assets | 319.06M | 287.20M | 148.71M | 128.34M | 121.20M | 86.28M |
| Cash, Cash Equivalents and Short-Term Investments | 138.74M | 101.54M | 27.32M | 2.69M | 11.24M | 24.77M |
| Total Debt | 8.35M | 6.00M | 2.63M | 3.45M | 6.64M | 1.07M |
| Total Liabilities | 43.48M | 53.59M | 23.31M | 22.34M | 23.18M | 7.77M |
| Stockholders Equity | 275.59M | 233.60M | 125.40M | 106.00M | 98.02M | 78.51M |
Cash Flow | ||||||
| Free Cash Flow | 12.65M | 1.14M | 18.67M | -5.89M | 4.00M | -1.80M |
| Operating Cash Flow | 40.24M | 27.90M | 23.12M | 1.49M | 11.83M | 109.00K |
| Investing Cash Flow | -27.81M | -27.35M | -6.56M | -13.53M | -24.10M | -3.21M |
| Financing Cash Flow | 99.77M | 75.15M | 8.02M | 3.49M | -1.15M | 16.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$1.31B | 18.84 | 12.12% | ― | 67.33% | 899.33% | |
78 Outperform | C$1.37B | 26.37 | 17.63% | ― | 57.17% | 130.46% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | C$2.34B | -37.32 | -95.35% | ― | ― | -59.72% | |
50 Neutral | C$1.09B | ― | -3.07% | ― | ― | 9.12% | |
48 Neutral | C$370.92M | -18.08 | -105.31% | ― | ― | -9.75% | |
46 Neutral | C$379.51M | -66.59 | -4.59% | ― | ― | -7.48% |