Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 47.46B | 45.58B | 42.31B | 23.62B | 59.84B | 77.12B |
Gross Profit | 15.72B | 15.11B | 13.68B | 1.00B | 25.27B | 23.30B |
EBITDA | 7.50B | 7.26B | 6.59B | -3.56B | 9.66B | 8.61B |
Net Income | 6.05B | 5.63B | 5.46B | -2.10B | 6.66B | 5.33B |
Balance Sheet | ||||||
Total Assets | 977.47B | 978.82B | 875.57B | 848.94B | 917.64B | 880.35B |
Cash, Cash Equivalents and Short-Term Investments | 23.77B | 25.79B | 20.34B | 19.15B | 22.59B | 26.17B |
Total Debt | 13.28B | 14.16B | 12.74B | 12.36B | 11.86B | 13.99B |
Total Liabilities | 926.22B | 925.86B | 826.85B | 792.56B | 858.77B | 827.34B |
Stockholders Equity | 49.85B | 51.54B | 47.30B | 46.80B | 58.41B | 51.55B |
Cash Flow | ||||||
Free Cash Flow | 28.61B | 26.49B | 20.42B | 16.63B | 23.16B | 20.05B |
Operating Cash Flow | 28.61B | 26.49B | 20.42B | 16.63B | 23.16B | 20.05B |
Investing Cash Flow | -20.88B | -18.46B | -13.72B | -18.40B | -24.44B | -14.15B |
Financing Cash Flow | -6.07B | -4.17B | -5.04B | -1.83B | -2.05B | 663.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 59.26B | 8.32 | 16.10% | 0.87% | 16.79% | 20.82% | |
77 Outperform | 48.43B | 20.48 | 12.58% | 1.91% | 5.25% | 15.06% | |
76 Outperform | $72.54B | 13.69 | 11.57% | 3.95% | 9.37% | 32.06% | |
75 Outperform | 14.46B | 14.32 | 12.86% | 2.36% | -4.55% | 42.41% | |
75 Outperform | 46.68B | 14.55 | 12.17% | 4.14% | -0.61% | 6.69% | |
72 Outperform | 49.74B | 13.28 | 13.06% | 4.43% | 15.27% | 4.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |