| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 3.65B | 3.15B | 2.92B | 2.57B | 2.40B |
| Gross Profit | 1.70B | 3.34B | 2.58B | 2.42B | 2.16B | 2.06B |
| EBITDA | 2.08B | 2.57B | 2.11B | 2.04B | 1.83B | 1.73B |
| Net Income | 829.50M | 1.06B | 885.40M | 857.00M | 789.40M | 785.50M |
Balance Sheet | ||||||
| Total Assets | 28.08B | 27.19B | 23.47B | 22.83B | 22.39B | 20.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.83B | 2.76B | 1.74B | 2.41B | 2.55B | 3.31B |
| Total Debt | 14.75B | 13.86B | 12.98B | 10.81B | 12.42B | 12.59B |
| Total Liabilities | 20.55B | 19.64B | 17.10B | 16.63B | 17.60B | 16.28B |
| Stockholders Equity | 7.51B | 7.52B | 6.32B | 5.15B | 4.68B | 4.37B |
Cash Flow | ||||||
| Free Cash Flow | -1.37B | -1.16B | -963.90M | 831.40M | -511.90M | -245.20M |
| Operating Cash Flow | 695.70M | 1.47B | 1.08B | 2.32B | 832.30M | 941.40M |
| Investing Cash Flow | -1.25B | -2.40B | -2.33B | -1.86B | -863.30M | -1.39B |
| Financing Cash Flow | 293.60M | 1.87B | 464.30M | 92.50M | -1.05B | 2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $21.31B | 7.25 | 19.13% | 6.09% | 4.43% | 123.35% | |
| ― | $21.08B | 17.56 | 19.03% | 4.43% | 10.80% | 9.07% | |
| ― | $22.06B | 20.93 | 12.34% | 2.85% | 10.96% | -0.77% | |
| ― | $19.09B | 4.29 | 15.47% | 0.30% | 0.44% | 124.47% | |
| ― | $26.93B | 27.37 | 6.96% | 2.95% | 6.62% | 17.35% | |
| ― | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
| ― | $27.60B | 32.00 | 5.63% | 4.00% | 14.44% | ― |