Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
95.05B | 73.33B | 72.25B | 52.48B | 45.91B | 45.09B | Gross Profit |
95.05B | 73.33B | 73.12B | 52.48B | 45.91B | 45.09B | EBIT |
32.07B | 44.19B | 47.42B | 39.48B | 25.82B | 16.78B | EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
34.64B | 34.87B | 34.13B | 21.36B | 20.87B | 12.93B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
363.21B | 325.60B | 252.99B | 365.99B | 360.15B | 293.81B | Total Assets |
3.10T | 3.01T | 2.86T | 2.85T | 2.75T | 2.59T | Total Debt |
0.00 | 916.01B | 866.22B | 881.36B | 806.11B | 770.22B | Net Debt |
-363.21B | 590.41B | -252.99B | 515.37B | 445.96B | 476.41B | Total Liabilities |
2.90T | 2.79T | 2.66T | 2.68T | 806.11B | 770.22B | Stockholders Equity |
200.39B | 218.87B | 198.76B | 176.06B | 161.67B | 155.17B |
Cash Flow | Free Cash Flow | ||||
43.81B | 80.41B | -146.00B | -18.98B | 49.16B | 108.87B | Operating Cash Flow |
44.24B | 80.82B | -145.15B | -18.62B | 49.41B | 109.24B | Investing Cash Flow |
-201.00M | -147.00M | -418.00M | 691.00M | 628.00M | 1.38B | Financing Cash Flow |
-17.69B | -12.64B | 32.17B | 10.02B | 14.15B | -8.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $29.92B | 9.16 | 17.18% | 7.65% | 0.37% | -1.32% | |
77 Outperform | $23.48B | 12.43 | 10.30% | 3.85% | 7.55% | 17.46% | |
76 Outperform | $25.54B | 11.19 | 11.46% | 0.37% | 0.33% | -3.13% | |
75 Outperform | $20.26B | 10.88 | 11.33% | 4.39% | 1.05% | 12.14% | |
74 Outperform | $30.07B | 12.55 | 9.39% | 2.88% | 1.20% | 1.12% | |
69 Neutral | $26.37B | 12.55 | 11.71% | 3.69% | 5.75% | 0.68% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |