Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
987.38B | 973.04B | 1.07T | 1.04T | 920.89B | 1.13T | Gross Profit |
741.15B | 713.36B | 744.16B | 772.21B | 682.49B | 876.70B | EBIT |
3.94B | 28.13B | 46.57B | 60.76B | 14.96B | 113.83B | EBITDA |
85.78B | 92.23B | 129.77B | 130.61B | 80.64B | 169.35B | Net Income Common Stockholders |
10.01B | 21.75B | 34.20B | 46.91B | -9.12B | 73.56B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
90.38B | 126.64B | 137.53B | 172.06B | 151.01B | 110.34B | Total Assets |
1.35T | 1.26T | 1.31T | 1.18T | 1.20T | 1.22T | Total Debt |
341.86B | 280.98B | 297.19B | 190.98B | 324.30B | 248.11B | Net Debt |
251.48B | 176.30B | 178.15B | 18.93B | 194.28B | 137.76B | Total Liabilities |
694.99B | 615.11B | 681.91B | 611.93B | 697.64B | 700.94B | Stockholders Equity |
629.33B | 618.75B | 604.26B | 546.09B | 485.69B | 497.70B |
Cash Flow | Free Cash Flow | ||||
1.17B | 33.35B | -19.47B | 30.43B | -9.44B | -36.24B | Operating Cash Flow |
76.96B | 89.03B | 46.73B | 122.89B | 64.05B | 75.56B | Investing Cash Flow |
-70.83B | -35.54B | -41.31B | 63.74B | -70.08B | -202.82B | Financing Cash Flow |
-27.89B | -75.64B | -52.42B | -176.22B | 46.88B | 113.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $3.85B | 21.45 | 22.16% | 2.56% | 10.32% | 18.55% | |
67 Neutral | $3.82B | 40.25 | 14.24% | ― | 46.27% | -26.45% | |
64 Neutral | $8.78B | 14.76 | 5.05% | 174.28% | 3.62% | 3.48% | |
63 Neutral | $625.88M | 5.05 | 7.45% | ― | -4.93% | -23.61% | |
62 Neutral | $4.51B | 40.12 | -10.58% | ― | -1.68% | -302.11% | |
53 Neutral | $6.52B | 527.80 | -1.71% | 1.09% | -5.75% | -145.86% | |
53 Neutral | $21.94B | 147.29 | -17.27% | 3.31% | -3.70% | -235.59% |