Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
65.17M | 62.37M | 47.56M | 40.45M | 28.40M | Gross Profit |
43.94M | 42.91M | 31.25M | 25.22M | 17.69M | EBIT |
-66.57M | -74.83M | -87.82M | -71.49M | -37.16M | EBITDA |
-50.76M | -70.70M | -82.67M | -70.84M | -38.76M | Net Income Common Stockholders |
-62.49M | -78.98M | -87.45M | -73.67M | -39.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
80.23M | 123.25M | 178.61M | 265.32M | 97.34M | Total Assets |
155.31M | 206.16M | 243.84M | 320.17M | 132.12M | Total Debt |
30.03M | 18.60M | 16.74M | 13.06M | 7.25M | Net Debt |
-50.20M | -104.65M | -144.56M | -179.90M | -67.38M | Total Liabilities |
58.82M | 54.71M | 43.71M | 44.77M | 31.61M | Stockholders Equity |
96.49M | 151.44M | 200.13M | 275.40M | 100.51M |
Cash Flow | Free Cash Flow | |||
-51.00M | -57.80M | -80.47M | -64.61M | -34.93M | Operating Cash Flow |
-42.82M | -48.58M | -70.09M | -57.94M | -31.73M | Investing Cash Flow |
-8.18M | 8.32M | 41.97M | -56.93M | -24.32M | Financing Cash Flow |
11.59M | -2.82M | -1.57M | 237.77M | 107.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $185.86M | ― | -16.51% | ― | 28.81% | -8.03% | |
53 Neutral | $1.92B | 38.75 | -16.61% | ― | 48.81% | 72.54% | |
52 Neutral | $5.23B | 3.70 | -41.86% | 2.84% | 16.58% | -0.16% | |
50 Neutral | $107.35M | ― | -44.04% | ― | 2.79% | 58.22% | |
48 Neutral | $997.38M | ― | -25.17% | ― | -1.28% | 30.29% | |
48 Neutral | $200.49M | ― | -60.75% | ― | 4.66% | 11.33% |