Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 300.00B | 300.00B | 301.96B | 279.04B | 266.26B | 249.60B |
Gross Profit | 171.23B | 171.03B | 178.71B | 166.09B | 156.59B | 151.38B |
EBITDA | 67.23B | 59.01B | 50.72B | 12.95B | 52.93B | 30.67B |
Net Income | 36.26B | 36.26B | 26.64B | -14.95B | 27.22B | 6.83B |
Balance Sheet | ||||||
Total Assets | 409.28B | 409.28B | 435.70B | 421.18B | 459.98B | 402.35B |
Cash, Cash Equivalents and Short-Term Investments | 93.99B | 93.99B | 94.96B | 58.68B | 84.31B | 63.41B |
Total Debt | 0.00 | 0.00 | 35.16B | 36.21B | 32.93B | 10.15B |
Total Liabilities | 124.10B | 124.10B | 130.33B | 127.88B | 123.13B | 95.30B |
Stockholders Equity | 286.24B | 286.24B | 306.06B | 293.98B | 337.49B | 307.58B |
Cash Flow | ||||||
Free Cash Flow | 54.27B | 54.27B | 61.96B | 12.56B | 10.20B | 15.00B |
Operating Cash Flow | 60.93B | 60.93B | 72.65B | 37.15B | 46.04B | 38.81B |
Investing Cash Flow | -8.22B | -8.22B | -6.14B | -26.78B | -35.17B | -53.35B |
Financing Cash Flow | -53.31B | -53.31B | -34.03B | -37.22B | 5.56B | -16.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.72B | 17.92 | 10.89% | 1.53% | -3.81% | 22.00% | |
73 Outperform | 20.18B | 12.98 | 9.76% | ― | 3.48% | 31.44% | |
61 Neutral | 8.56B | 20.56 | 2.67% | 1.46% | 10.05% | 98.22% | |
55 Neutral | 2.71B | 3.87 | 95.50% | 5.93% | -1.02% | -30.57% | |
47 Neutral | 151.16M | ― | ― | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |