Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 195.84B | 189.47B | 161.36B | 134.69B | 122.87B | 110.82B |
Gross Profit | 195.84B | 189.47B | 189.56B | 134.69B | 122.87B | 110.82B |
EBITDA | -154.28B | 0.00 | 0.00 | 58.08B | 45.49B | 0.00 |
Net Income | 48.15B | 45.82B | 45.97B | 35.24B | 25.69B | 13.16B |
Balance Sheet | ||||||
Total Assets | 3.41T | 3.27T | 3.07T | 2.88T | 2.73T | 2.53T |
Cash, Cash Equivalents and Short-Term Investments | 144.52B | 116.69B | 46.54B | 114.48B | 95.11B | 88.55B |
Total Debt | 31.06B | 26.56B | 21.65B | 129.23B | 144.66B | 27.08B |
Total Liabilities | 3.11T | 2.98T | 2.79T | 2.62T | 2.48T | 2.32T |
Stockholders Equity | 284.17B | 274.38B | 260.61B | 238.93B | 214.88B | 188.90B |
Cash Flow | ||||||
Free Cash Flow | -105.31B | 54.48B | -79.06B | 60.45B | 7.94B | 21.64B |
Operating Cash Flow | -101.22B | 59.35B | -73.54B | 65.29B | 12.89B | 28.42B |
Investing Cash Flow | -5.23B | -4.14B | -6.05B | -4.60B | -4.67B | 430.00M |
Financing Cash Flow | -33.88B | -32.76B | -26.80B | -21.25B | -9.35B | -12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $23.69B | 9.48 | 18.37% | 4.44% | 58.33% | 9.42% | |
73 Outperform | $20.09B | 11.92 | 18.54% | 5.51% | 5.16% | 27.77% | |
73 Outperform | $20.84B | 10.88 | 11.59% | 4.35% | 2.94% | 20.85% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $20.87B | 13.57 | 6.71% | 3.47% | -3.70% | 40.62% | |
65 Neutral | $24.26B | 7.88 | 8.58% | 2.28% | -3.83% | 4.06% | |
64 Neutral | $19.44B | 1,663.64 | 5.82% | 4.89% | -12.30% | -108.78% |