Dec 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 56.00K | $ 9.00K | $ 10.00K | $ 8.00K | $ 9.00K |
Gross Profit | $ 55.00K | $ 4.00K | $ 9.00K | $ 7.00K | $ 4.00K |
EBIT | $ -3.47M | $ -1.89M | $ 2.14M | $ -1.78M | $ -1.51M |
EBITDA | $ -3.32M | $ -936.00K | $ 3.23M | $ -834.00K | $ -1.48M |
Net Income Common Stockholders | $ -3.46M | $ -2.67M | $ -2.23M | $ -2.70M | $ -2.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 345.00K | $ 261.00K | $ 280.00K | $ 645.00K | $ 466.00K |
Total Assets | $ 11.96M | $ 12.28M | $ 12.53M | $ 3.24M | $ 2.01M |
Total Debt | $ 4.37M | $ 33.01M | $ 30.05M | $ 18.12M | $ 15.65M |
Net Debt | $ 4.02M | $ 32.75M | $ 29.77M | $ 17.48M | $ 15.18M |
Total Liabilities | $ 6.61M | $ 34.34M | $ 32.54M | $ 20.56M | $ 17.16M |
Stockholders Equity | $ 5.47M | $ -22.18M | $ -19.89M | $ -17.21M | $ -15.10M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.05M | $ -2.02M | $ -1.86M | $ -1.32M | $ -1.24M |
Operating Cash Flow | $ -2.05M | $ -2.02M | $ -1.86M | $ -1.32M | $ -1.24M |
Investing Cash Flow | - | - | $ -10.00M | - | $ 0.00 |
Financing Cash Flow | $ 2.00M | $ 2.00M | $ 11.50M | $ 1.50M | $ 1.00M |