Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 591.37M | 630.63M | 803.10M | 910.46M | 744.59M | 820.18M |
Gross Profit | 245.42M | 264.18M | 315.38M | 412.93M | 340.71M | 331.34M |
EBITDA | 2.10M | 7.53M | 7.57M | 68.89M | 43.44M | 37.13M |
Net Income | -22.57M | -19.15M | -16.19M | 19.14M | 59.68M | -2.17M |
Balance Sheet | ||||||
Total Assets | 228.52M | 237.76M | 306.30M | 409.88M | 404.27M | 412.09M |
Cash, Cash Equivalents and Short-Term Investments | 33.17M | 36.91M | 53.70M | 104.03M | 114.28M | 41.37M |
Total Debt | 56.15M | 61.30M | 71.38M | 90.16M | 95.25M | 122.34M |
Total Liabilities | 163.14M | 169.25M | 219.42M | 277.22M | 262.55M | 311.84M |
Stockholders Equity | 65.38M | 68.50M | 86.87M | 132.66M | 141.72M | 100.25M |
Cash Flow | ||||||
Free Cash Flow | 18.43M | 3.19M | -7.00K | 49.49M | 19.59M | 40.89M |
Operating Cash Flow | 18.50M | 3.19M | 924.00K | 57.59M | 21.83M | 60.43M |
Investing Cash Flow | 328.00K | 252.00K | -586.00K | -8.33M | 83.38M | -17.19M |
Financing Cash Flow | -18.77M | -20.37M | -51.24M | -61.17M | -32.49M | -7.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr449.44M | 12.02 | 15.73% | 5.32% | -16.43% | -57.84% | |
47 Neutral | kr290.98M | -5.89 | -39.39% | ― | -19.81% | -203.10% | |
46 Neutral | €106.80M | ― | -31.59% | ― | -21.52% | -26.42% | |
46 Neutral | kr28.02M | -5.12 | -2.50% | ― | -18.08% | -206.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |