Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 524.40M | 543.31M | 678.28M | 453.91M | 246.97M | 218.00M |
Gross Profit | 16.60M | 18.40M | 34.76M | 122.00M | 52.36M | 42.43M |
EBITDA | 9.70M | 6.66M | 21.20M | 19.33M | 7.03M | 1.34M |
Net Income | 600.00K | -2.52M | 9.46M | 13.57M | 2.60M | -1.96M |
Balance Sheet | ||||||
Total Assets | 226.10M | 232.99M | 261.32M | 232.66M | 147.00M | 121.44M |
Cash, Cash Equivalents and Short-Term Investments | 5.00M | 8.37M | 15.06M | 8.65M | 5.79M | 4.35M |
Total Debt | 38.40M | 42.67M | 41.80M | 30.38M | 38.97M | 32.99M |
Total Liabilities | 123.10M | 132.45M | 154.91M | 135.71M | 90.41M | 71.59M |
Stockholders Equity | 103.00M | 100.54M | 106.41M | 96.95M | 56.59M | 49.85M |
Cash Flow | ||||||
Free Cash Flow | 600.00K | 473.00K | 12.17M | 8.14M | -1.55M | 6.58M |
Operating Cash Flow | 600.00K | 1.42M | 12.80M | 10.09M | 1.78M | 8.50M |
Investing Cash Flow | -1.45M | -951.00K | -2.65M | -22.20M | -10.51M | -1.92M |
Financing Cash Flow | -9.30M | -7.16M | -3.74M | 14.97M | 10.17M | -7.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr449.44M | 12.02 | 15.73% | 5.32% | -16.43% | -57.84% | |
47 Neutral | kr290.98M | -5.89 | -39.39% | ― | -19.81% | -203.10% | |
46 Neutral | €28.02M | 25.07 | -1.79% | 11.43% | -18.08% | -206.17% | |
46 Neutral | kr106.80M | -4.63 | -27.96% | ― | -21.52% | -26.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |