| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 449.94M | 420.44M | 404.71M | 358.60M | 326.89M | 286.45M |
| Gross Profit | 309.91M | 287.10M | 277.12M | 244.76M | 223.53M | 191.50M |
| EBITDA | 42.82M | 32.36M | 35.61M | 9.36M | 23.56M | -414.00K |
| Net Income | 6.02M | 4.66M | 13.68M | 24.15M | 5.86M | -20.37M |
Balance Sheet | ||||||
| Total Assets | 492.84M | 556.69M | 428.58M | 413.93M | 367.40M | 319.15M |
| Cash, Cash Equivalents and Short-Term Investments | 33.15M | 46.89M | 25.06M | 36.22M | 53.52M | 51.79M |
| Total Debt | 116.11M | 147.62M | 75.28M | 57.28M | 64.26M | 50.45M |
| Total Liabilities | 241.23M | 270.44M | 169.29M | 161.70M | 167.46M | 141.40M |
| Stockholders Equity | 251.61M | 286.25M | 259.29M | 252.23M | 199.94M | 177.76M |
Cash Flow | ||||||
| Free Cash Flow | 27.63M | 57.77M | 27.50M | -8.06M | 24.98M | 23.73M |
| Operating Cash Flow | 28.89M | 58.64M | 28.45M | -6.68M | 26.25M | 27.43M |
| Investing Cash Flow | -61.86M | -64.61M | -51.50M | -1.28M | -33.60M | -1.50M |
| Financing Cash Flow | 11.13M | 26.09M | 11.96M | -15.04M | 4.95M | -9.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €238.02M | 11.24 | 8.23% | ― | 14.89% | ― | |
62 Neutral | €495.25M | 84.58 | 8.68% | ― | 9.30% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | kr337.39M | ― | -5.81% | ― | -9.79% | -144.24% | |
49 Neutral | kr89.00M | ― | -24.59% | ― | -48.24% | -48.99% | |
48 Neutral | kr265.50M | 479.59 | ― | ― | 10.55% | ― | |
37 Underperform | ― | ― | -317.77% | ― | -14.71% | 93.93% |