| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 210.78M | 213.19M | 256.21M | 101.45M | 44.93M | 49.52M |
| Gross Profit | 107.63M | 105.16M | 111.73M | 46.19M | 28.62M | 14.63M |
| EBITDA | 5.98M | 2.22M | 43.96M | -53.00K | -11.23M | -16.56M |
| Net Income | -7.34M | 216.00K | 39.03M | -6.42M | -12.82M | -20.92M |
Balance Sheet | ||||||
| Total Assets | 186.40M | 161.92M | 181.36M | 123.90M | 88.02M | 45.98M |
| Cash, Cash Equivalents and Short-Term Investments | 6.66M | 0.00 | 41.69M | 14.41M | 14.11M | 1.02M |
| Total Debt | 3.15M | 2.33M | 4.90M | 3.92M | 5.71M | 8.24M |
| Total Liabilities | 68.56M | 47.45M | 62.38M | 44.90M | 19.27M | 16.64M |
| Stockholders Equity | 117.85M | 114.47M | 118.98M | 79.00M | 68.75M | 29.34M |
Cash Flow | ||||||
| Free Cash Flow | 15.80M | -10.95M | 27.62M | -13.84M | -35.92M | -20.16M |
| Operating Cash Flow | 33.67M | -9.82M | 48.56M | 2.58M | -21.27M | -6.96M |
| Investing Cash Flow | -26.42M | -26.39M | -20.87M | -16.36M | -14.62M | -13.20M |
| Financing Cash Flow | -3.34M | -5.52M | -409.00K | 14.02M | 48.99M | 19.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €481.57M | 314.29 | 8.68% | ― | 9.30% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr357.12M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | kr123.39M | ― | -23.90% | ― | -33.82% | -140.75% | |
| ― | €1.27B | 863.64 | 0.15% | ― | -12.55% | -98.16% | |
| ― | kr598.01M | ― | -52.89% | ― | 53.78% | 19.38% | |
| ― | kr6.20M | ― | -317.77% | ― | -14.71% | 93.93% |