| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 967.00M | 902.00M | 967.00M | 733.00M | 653.00M | 631.00M |
| Gross Profit | 788.00M | 733.00M | 775.00M | 548.00M | 485.00M | 461.00M |
| EBITDA | 691.00M | 629.00M | 700.00M | 337.00M | 1.62B | 467.00M |
| Net Income | 262.00M | 327.00M | -246.00M | 268.00M | 1.21B | 256.00M |
Balance Sheet | ||||||
| Total Assets | 15.59B | 14.97B | 13.19B | 13.34B | 12.29B | 10.23B |
| Cash, Cash Equivalents and Short-Term Investments | 275.00M | 214.00M | 134.00M | 315.00M | 160.00M | 361.00M |
| Total Debt | 8.30B | 8.06B | 6.91B | 6.54B | 5.86B | 5.32B |
| Total Liabilities | 9.83B | 9.58B | 8.36B | 7.92B | 7.07B | 6.18B |
| Stockholders Equity | 5.76B | 5.39B | 4.34B | 5.43B | 5.22B | 4.05B |
Cash Flow | ||||||
| Free Cash Flow | 317.00M | 217.00M | 307.00M | 1.19B | 223.00M | 273.00M |
| Operating Cash Flow | 317.00M | 217.00M | 307.00M | 370.00M | 223.00M | 274.00M |
| Investing Cash Flow | -2.09B | -1.49B | -516.00M | -818.00M | -922.00M | -288.00M |
| Financing Cash Flow | 1.66B | 1.36B | 28.00M | 603.00M | 498.00M | 238.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr8.60B | 12.20 | 5.26% | 2.87% | 8.42% | ― | |
68 Neutral | kr9.07B | 11.38 | 6.82% | 2.53% | 3.27% | ― | |
66 Neutral | kr6.33B | 21.62 | 5.41% | ― | 4.93% | 1059.50% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | kr3.82B | 22.63 | 2.27% | ― | 51.80% | ― | |
48 Neutral | €9.23B | ― | -15.43% | ― | -20.69% | 81.21% | |
46 Neutral | kr7.03B | ― | -8.81% | 2.38% | -6.30% | 52.27% |