| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 286.30M | 243.80M | 236.33M | 132.61M | 90.65M | 96.17M |
| Gross Profit | 253.90M | 208.66M | 218.87M | 142.96M | 116.46M | 107.05M |
| EBITDA | -9.70M | -14.22M | -32.66M | 14.11M | -124.02M | -184.81M |
| Net Income | -134.00M | -116.30M | -157.38M | -86.38M | -133.70M | -195.78M |
Balance Sheet | ||||||
| Total Assets | 1.46B | 1.57B | 1.51B | 1.57B | 951.38M | 647.19M |
| Cash, Cash Equivalents and Short-Term Investments | 25.50M | 17.80M | 25.52M | 55.69M | 456.24M | 249.45M |
| Total Debt | 136.30M | 167.46M | 47.04M | 83.88M | 48.28M | 48.23M |
| Total Liabilities | 353.60M | 392.00M | 308.18M | 331.02M | 152.48M | 115.26M |
| Stockholders Equity | 1.10B | 1.18B | 1.20B | 1.24B | 798.90M | 531.92M |
Cash Flow | ||||||
| Free Cash Flow | -117.50M | -80.58M | -159.70M | -222.47M | -175.23M | -79.59M |
| Operating Cash Flow | -68.30M | -72.01M | -105.86M | -137.46M | -82.97M | -40.07M |
| Investing Cash Flow | -46.00M | -27.45M | -60.04M | -165.99M | -245.01M | -39.50M |
| Financing Cash Flow | 86.37M | 91.17M | 144.99M | 35.20M | 376.41M | 279.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €481.57M | 314.29 | 8.68% | ― | 9.30% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr670.35M | 28.43 | ― | 0.59% | 27.79% | 307.99% | |
| ― | kr357.12M | ― | -5.81% | ― | -9.79% | -144.24% | |
| ― | €1.10B | -7.14 | -11.60% | ― | 24.53% | 36.25% | |
| ― | kr123.39M | ― | -23.90% | ― | -33.82% | -140.75% | |
| ― | kr598.01M | ― | -52.89% | ― | 53.78% | 19.38% |