Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 359.02M | 355.05M | 302.23M | 219.54M | 109.68M | 65.10M |
Gross Profit | 321.62M | 319.00M | 267.10M | 192.50M | 97.25M | 57.52M |
EBITDA | -75.35M | -80.31M | -163.30M | -193.80M | -71.71M | -55.59M |
Net Income | -229.03M | -230.41M | -75.54M | -340.29M | -132.71M | -77.56M |
Balance Sheet | ||||||
Total Assets | 1.83B | 1.92B | 1.83B | 1.68B | 1.75B | 386.47M |
Cash, Cash Equivalents and Short-Term Investments | 9.61M | 22.40M | 79.73M | 62.66M | 278.36M | 218.70M |
Total Debt | 114.01M | 57.59M | 5.01M | 62.75M | 78.91M | 1.67M |
Total Liabilities | 359.96M | 324.13M | 269.00M | 378.31M | 295.44M | 33.84M |
Stockholders Equity | 1.47B | 1.59B | 1.56B | 1.30B | 1.45B | 352.63M |
Cash Flow | ||||||
Free Cash Flow | -208.62M | -220.78M | -129.50M | -275.55M | -158.59M | -103.94M |
Operating Cash Flow | -103.71M | -115.92M | -121.53M | -180.12M | -102.38M | -64.28M |
Investing Cash Flow | -104.91M | -104.86M | -95.56M | -95.44M | -313.80M | -39.65M |
Financing Cash Flow | 58.20M | 164.28M | 234.07M | 59.14M | 476.08M | 177.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | kr4.27B | 42.39 | 32.11% | 1.17% | 12.88% | 16.11% | |
61 Neutral | kr1.60B | 21.16 | 4.29% | ― | 1.38% | -5.29% | |
60 Neutral | kr1.48B | 117.29 | 2.69% | 1.83% | 6.08% | -66.50% | |
54 Neutral | kr3.12B | ― | ― | ― | 4.86% | -513.15% | |
46 Neutral | kr2.11B | 30.63 | 1.33% | ― | -26.59% | ― | |
40 Underperform | kr142.52M | -2.62 | -136.15% | ― | ― | 33.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |