| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.69B | 2.54B | 2.34B | 1.83B | 770.44M |
| Gross Profit | 1.19B | 1.52B | 1.46B | 1.29B | 1.02B | 385.87M |
| EBITDA | 469.80M | 446.00M | 549.50M | 484.00M | 392.40M | 138.73M |
| Net Income | 49.40M | 55.50M | 98.90M | 58.60M | 94.50M | 54.62M |
Balance Sheet | ||||||
| Total Assets | 9.75B | 9.51B | 10.32B | 9.52B | 10.00B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 94.90M | 103.00M | 186.80M | 237.30M | 245.07M | 136.09M |
| Total Debt | 1.76B | 2.10B | 1.51B | 1.66B | 1.91B | 721.53M |
| Total Liabilities | 2.82B | 2.84B | 2.28B | 2.32B | 2.54B | 1.05B |
| Stockholders Equity | 6.93B | 6.66B | 8.03B | 7.21B | 7.46B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 244.90M | 275.60M | 287.80M | 408.00M | 185.51M | 98.06M |
| Operating Cash Flow | 295.30M | 326.80M | 359.10M | 444.00M | 260.20M | 125.85M |
| Investing Cash Flow | -507.60M | -531.40M | -151.90M | -176.40M | -4.67B | -1.87B |
| Financing Cash Flow | -214.60M | 137.80M | -274.20M | -271.60M | 4.49B | 1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr12.37B | 37.27 | 24.35% | 1.95% | 8.83% | 7.11% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | kr4.22B | 85.42 | 0.88% | 0.66% | 4.60% | -46.98% | |
52 Neutral | kr660.72M | -2.68 | ― | ― | -58.93% | -16.61% | |
52 Neutral | kr720.06M | -45.85 | -48.65% | ― | 79.13% | 55.77% | |
49 Neutral | kr674.80M | -14.25 | ― | ― | 9.56% | 19.12% | |
43 Neutral | kr27.82M | -0.43 | ― | ― | -86.56% | 8.75% |